Business Description
With us Corp
ISIN : JP3234010001
Description
With us Corp is a comprehensive education service company. Its main business includes Cram school business that provides subject learning guidance, entrance examination guidance, ability development guidance and academic ability guidance using the original plus cycle learning method for infants to high school students; Wide-area communication system Credit system for managing high schools, providing learning opportunities outside the school for junior high school students using ICT, and acquiring various qualifications and skills for working adults; and Others including ICT education/skill development.
Financial Strength
6/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| Cash-To-Debt | 1.94 | |||||
| Equity-to-Asset | 0.32 | |||||
| Debt-to-Equity | 0.68 | |||||
| Debt-to-EBITDA | 2.59 | |||||
| Interest Coverage | 184.83 | |||||
| Piotroski F-Score | 8/9 | |||||
| Altman Z-Score | 2.35 | |||||
| Beneish M-Score | -2.38 | |||||
| WACC vs ROIC | ||||||
Growth Rank
9/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| 3-Year Revenue Growth Rate | 10.4 | |||||
| 3-Year EBITDA Growth Rate | 14.2 | |||||
| 3-Year EPS without NRI Growth Rate | 19.6 | |||||
| 3-Year Book Growth Rate | 8.6 | |||||
| Future 3-5Y EPS without NRI Growth Rate | 5.81 | |||||
| Future 3-5Y Total Revenue Growth Rate | 4.65 |
Momentum Rank
9/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| 5-Day RSI | 57.47 | |||||
| 9-Day RSI | 60.81 | |||||
| 14-Day RSI | 62.27 | |||||
| 6-1 Month Momentum % | 20.11 | |||||
| 12-1 Month Momentum % | 13.08 |
Liquidity Ratio
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| Current Ratio | 1.03 | |||||
| Quick Ratio | 1.01 | |||||
| Cash Ratio | 0.88 | |||||
| Days Inventory | 3.6 | |||||
| Days Sales Outstanding | 8.69 | |||||
| Days Payable | 4.95 |
Dividend & Buy Back
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| Dividend Yield % | 3.18 | |||||
| Dividend Payout Ratio | 0.37 | |||||
| 3-Year Dividend Growth Rate | 55.4 | |||||
| Forward Dividend Yield % | 3.64 | |||||
| 5-Year Yield-on-Cost % | 10.58 | |||||
| 3-Year Average Share Buyback Ratio | 1.8 | |||||
| Shareholder Yield % | -1.01 |
Profitability Rank
8/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| Gross Margin % | 35.22 | |||||
| Operating Margin % | 9.52 | |||||
| Net Margin % | 4.37 | |||||
| FCF Margin % | -0.09 | |||||
| ROE % | 14.96 | |||||
| ROA % | 4.96 | |||||
| ROIC % | 6.67 | |||||
| ROC (Joel Greenblatt) % | 65.2 | |||||
| ROCE % | 17.37 | |||||
| Years of Profitability over Past 10-Year | 10 |
GF Value Rank
1/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| PE Ratio | 22.04 | |||||
| Forward PE Ratio | 15.92 | |||||
| PE Ratio without NRI | 16.43 | |||||
| PEG Ratio | 1.49 | |||||
| PS Ratio | 0.97 | |||||
| PB Ratio | 3.3 | |||||
| Price-to-Tangible-Book | 4.66 | |||||
| Price-to-Operating-Cash-Flow | 20.37 | |||||
| EV-to-EBIT | 10.25 | |||||
| EV-to-EBITDA | 10.25 | |||||
| EV-to-Revenue | 0.78 | |||||
| EV-to-FCF | -871.72 | |||||
| Price-to-Projected-FCF | 0.85 | |||||
| Price-to-DCF (Earnings Based) | 0.46 | |||||
| Price-to-Median-PS-Value | 6.61 | |||||
| Price-to-Peter-Lynch-Fair-Value | 2.08 | |||||
| Price-to-Graham-Number | 1.85 | |||||
| Earnings Yield (Greenblatt) % | 9.75 | |||||
| FCF Yield % | -0.09 | |||||
| Forward Rate of Return (Yacktman) % | 18.9 |
Historical Operating Revenue by Business Segment
Historical Operating Revenue by Geographic Region
Guru Trades
See DetailsInsider Trades
See DetailsPeter Lynch Chart
Performance
Dividend
Log
Bar
Annualized Return % Â
Total Annual Return % Â
With us Corp Executives
DetailsAnalyst Estimate
Key Statistics
| Name | Value | ||
|---|---|---|---|
| Revenue (TTM) (Mil 円) | 20,690.427 | ||
| EPS (TTM) (円) | 99.8 | ||
| Beta | 0.63 | ||
| Volatility % | 37.78 | ||
| 14-Day RSI | 62.27 | ||
| 14-Day ATR (円) | 102.145749 | ||
| 20-Day SMA (円) | 2057.75 | ||
| 12-1 Month Momentum % | 13.08 | ||
| 52-Week Range (円) | 1115 - 2290 | ||
| Shares Outstanding (Mil) | 9.04 |
Piotroski F-Score Details
Year:
| Component | Result | ||
|---|---|---|---|
| Piotroski F-Score | 8 | ||
| Positive ROA | |||
| Positive CFROA | |||
| Higher ROA yoy | |||
| CFROA > ROA | |||
| Lower Leverage yoy | |||
| Higher Current Ratio yoy | |||
| Less Shares Outstanding yoy | |||
| Higher Gross Margin yoy | |||
| Higher Asset Turnover yoy |
With us Corp Filings
| Filing Date | Document Date | Form | ||
|---|---|---|---|---|
| No Filing Data | ||||
With us Corp Stock Events
| Event | Date | Price(円) | ||
|---|---|---|---|---|
| No Event Data | ||||
With us Corp Frequently Asked Questions
What is With us Corp(TSE:9696)'s stock price today?
The current price of TSE:9696 is 円2200.00. The 52 week high of TSE:9696 is 円2290.00 and 52 week low is 円1115.00.
When is next earnings date of With us Corp(TSE:9696)?
The next earnings date of With us Corp(TSE:9696) is .
Does With us Corp(TSE:9696) pay dividends? If so, how much?
The Dividend Yield %  of With us Corp(TSE:9696) is 3.18% (As of Today), Highest Dividend Payout Ratio of With us Corp(TSE:9696) was 0.54. The lowest was 0.13. And the median was 0.23. The  Forward Dividend Yield % of With us Corp(TSE:9696) is 3.64%. For more information regarding to dividend, please check our Dividend Page.
Press Release
| Subject | Date | |||
|---|---|---|---|---|
| No Press Release | ||||
Survey
We'd love to learn more about your experiences on GuruFocus.com and how we can improve!
Take Survey
Follow Us
Disclaimers