Intimate Merger Inc is engaged in data management platform business. The company provides data management platform, and data utilization consulting services for advertising agencies, ,edia, tool vendors, and select data management platform.

Financial Strength

9/10

Name	Current	Vs Industry
Cash-To-Debt	16.22
Equity-to-Asset	0.75
Debt-to-Equity	0.06
Debt-to-EBITDA	1.31
Interest Coverage	133.2
Piotroski F-Score	5/9	0 1 2 3 4 5 6 7 8 9
Altman Z-Score	4.94	Distress Grey Safe
Beneish M-Score	-2.23	Manipulator Not Manipulator
WACC vs ROIC		WACC ROIC

Growth Rank

4/10

	Name	Current	Vs Industry		Vs History
	3-Year Revenue Growth Rate	13.7
	3-Year EBITDA Growth Rate	17.9
	3-Year EPS without NRI Growth Rate	29
	3-Year FCF Growth Rate	-54.7
	3-Year Book Growth Rate	4.2

Momentum Rank

4/10

	Name	Current	Vs Industry		Vs History
	5-Day RSI	31.51
	9-Day RSI	32.5
	14-Day RSI	33.71
	6-1 Month Momentum %	-39.04
	12-1 Month Momentum %	-32.2

Liquidity Ratio

	Name	Current	Vs Industry		Vs History
	Current Ratio	4.98
	Quick Ratio	4.98
	Cash Ratio	3.94
	Days Inventory	0.14
	Days Sales Outstanding	50.17
	Days Payable	54.31

Dividend & Buy Back

	Name	Current	Vs Industry		Vs History
	3-Year Average Share Buyback Ratio	-2.7

Profitability Rank

7/10

	Name	Current	Vs Industry		Vs History
	Gross Margin %	24.06
	Operating Margin %	2.53
	Net Margin %	1.9
	FCF Margin %	0.31
	ROE %	3.68
	ROA %	2.66
	ROIC %	31.62
	ROC (Joel Greenblatt) %	718.84
	ROCE %	4.56
	Years of Profitability over Past 10-Year	8

GF Value Rank

2/10

	Name	Current	Vs Industry		Vs History
	PE Ratio	38.3
	PE Ratio without NRI	38.3
	Price-to-Owner-Earnings	73.25
	PS Ratio	0.72
	PB Ratio	1.37
	Price-to-Tangible-Book	1.37
	Price-to-Free-Cash-Flow	236.46
	Price-to-Operating-Cash-Flow	208.86
	EV-to-EBIT	8.36
	EV-to-EBITDA	8.36
	EV-to-Revenue	0.21
	EV-to-FCF	65.23
	Price-to-Projected-FCF	1.14
	Price-to-Graham-Number	1.52
	Price-to-Net-Current-Asset-Value	1.44
	Price-to-Net-Cash	2.01
	Earnings Yield (Greenblatt) %	11.97
	FCF Yield %	0.43
	Forward Rate of Return (Yacktman) %	1.78

Financials

Annual Quarterly TTM

TSE:7072's 30-Y Financials

AAPL

Income Statement Breakdown FY

Annual Quarterly

No Enough Data

AAPL

Balance Sheet Breakdown

Annual Quarterly

No Enough Data

AAPL

Cashflow Statement Breakdown

Annual Quarterly

No Enough Data

Historical Operating Revenue by Business Segment

Value % YoY

Historical Operating Revenue by Geographic Region

Value % YoY

See Details

5-Step DuPont Analysis as of

Annual Quarterly

No Enough Data

Guru Trades

See Details

Insider Trades

See Details

Peter Lynch Chart

Y-axis scale:

Log Linear

Interactive Chart

Performance

Dividend

Log

Bar

Annualized Return %

Symbol	1 Week	1 Month	3 Months	6 Months	YTD	1 Year	3 Years	5 Years	10 Years

Total Annual Return %

Symbol	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015

Intimate Merger Inc Executives

Details

GF Value: 円1484.84

TSE:7072

Valuation Chart

Year:

Warning Signs

Warning! GuruFocus detected 3 Severe warning signs with 7072. Try a 7-Day Free Trial to check it out.

Analyst Estimate

Annual Quarterly

Key Statistics

	Name	Value
	Revenue (TTM) (Mil 円)	3,004.003
	EPS (TTM) (円)	16.87
	Beta	1.21
	Volatility %	54.8
	14-Day RSI	33.71
	14-Day ATR (円)	19.839134
	20-Day SMA (円)	662.45
	12-1 Month Momentum %	-32.2
	52-Week Range (円)	621 - 1527
	Shares Outstanding (Mil)	3.31

Piotroski F-Score Details

Year:

	Component	Result
	Piotroski F-Score	5
	Positive ROA
	Positive CFROA
	Higher ROA yoy
	CFROA > ROA
	Lower Leverage yoy
	Higher Current Ratio yoy
	Less Shares Outstanding yoy
	Higher Gross Margin yoy
	Higher Asset Turnover yoy

Intimate Merger Inc Filings

10-K10-QForm 4Others

	Filing Date	Document Date	Form
No Filing Data

Intimate Merger Inc Stock Events

Financials Calendars

	Event	Date	Price(円)
No Event Data

Intimate Merger Inc Frequently Asked Questions

What is Intimate Merger Inc(TSE:7072)'s stock price today?

The current price of TSE:7072 is 円646.00. The 52 week high of TSE:7072 is 円1527.00 and 52 week low is 円621.00.

When is next earnings date of Intimate Merger Inc(TSE:7072)?

The next earnings date of Intimate Merger Inc(TSE:7072) is .

Does Intimate Merger Inc(TSE:7072) pay dividends? If so, how much?

Intimate Merger Inc(TSE:7072) does not pay dividend.

Press Release

	Subject	Date
No Press Release

Research Tools

All-In-One Screener Stock Ideas Stock List Guru List Guru Real-Time Picks Insider List Insider Trades Economic Indicators Sector & Industry Performance DCF Calculator Discussion Board

Product

Pricing Plans Excel Add-In Google Sheets Add-on Data API Stock Comparison Table Manual of Stocks Mobile App 中文

Education

Financial Glossary Tutorials FAQ Schedule Free Session Buffett Indicator Shiller P/E Yield Curve Today U.S. Inflation Rate Global Market Valuation Fed Net Liquidity Buffett Assets Allocation

Company

About GuruFocus Career Contact Us Advertise Site Map Term of Use Privacy Policy Referral Program Partner Program

Survey

We'd love to learn more about your experiences on GuruFocus.com and how we can improve!

Take Survey

Disclaimers

GuruFocus.com is not operated by a broker or a dealer. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes are provided by QuoteMedia, Inc. (CSI). Company fundamental data is provided by Morningstar. Analyst estimates data is sourced from both Refinitiv and Morningstar, with priority given to Refinitiv data. Data is updated daily.