Tilly’s, Inc. (NYSE: TLYS, the "Company") today announced financial results for the third quarter of fiscal 2024 ended November 2, 2024.
"Our third quarter results included our best quarterly comp sales performance since fiscal 2021, our first month of positive comp sales since February 2022 during fiscal August, and our second consecutive quarter of year-over-year store traffic growth," commented Hezy Shaked, Co-Founder, Executive Chairman, President and Chief Executive Officer. "However, we still have a long way to go to return to generating consistent sales growth and profitability. We are disappointed in our net sales performance in the early stages of the fourth quarter, yet somewhat encouraged by our improved product margins thus far in the fourth quarter."
Operating Results Overview
Fiscal 2024 Third Quarter Operating Results Overview
The following comparisons refer to the Company's operating results for the third quarter of fiscal 2024 ended November 2, 2024 versus the third quarter of fiscal 2023 ended October 28, 2023.
-
Total net sales were $143.4 million, a decrease of 13.8%. This decrease was primarily attributable to the calendar shift impact of last year's 53rd week in the retail calendar, which caused a portion of the back-to-school season's sales volume to shift into the second quarter this year from the third quarter last year, resulting in a net sales reduction of $18.4 million in this year's third quarter. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by 3.4% relative to the comparable 13-week period ended November 4, 2023.
- Net sales from physical stores were $111.3 million, a decrease of 16.0%. Comparable store net sales decreased 5.6% relative to the comparable 13-week period ended November 4, 2023. Net sales from physical stores represented 77.6% of total net sales this year compared to 79.6% of total net sales last year. The Company ended the third quarter with 246 total stores compared to 249 total stores at the end of the third quarter last year.
- Net sales from e-com were $32.2 million, a decrease of 5.4%. E-com net sales increased 4.9% relative to the comparable 13-week period ended November 4, 2023. E-com net sales represented 22.4% of total net sales this year compared to 20.4% of total net sales last year.
- Gross profit, including buying, distribution, and occupancy costs, was $37.2 million, or 25.9% of net sales, compared to $48.7 million, or 29.3% of net sales, last year. Product margins were generally consistent with last year's third quarter, declining by 10 basis points. Buying, distribution, and occupancy costs deleveraged by 320 basis points collectively, despite being $0.7 million lower than last year, primarily due to carrying these costs against a lower level of net sales this year.
- Selling, general and administrative ("SG&A") expenses were $51.3 million, or 35.7% of net sales, compared to $51.2 million, or 30.8% of net sales, last year. Lower store payroll and related benefits as well as lower non-cash store asset impairment charges were largely offset by increased e-com fulfillment costs.
- Operating loss was $14.1 million, or 9.8% of net sales, compared to $2.5 million, or 1.5% of net sales, last year, due to the combined impact of the factors noted above.
- Pre-tax loss was $12.9 million, or 9.0% of net sales, compared to $1.2 million, or 0.7% of net sales, last year.
- Income tax benefit was $5.0 thousand or 0.0% of pre-tax loss, compared to $0.3 million, or 28.0% of pre-tax loss, last year. The decrease in the effective income tax rate was due to the continuing impact of the previously disclosed full, non-cash deferred tax asset valuation allowance.
- Net loss was $12.9 million, or $0.43 net loss per share, compared to $0.8 million, or $0.03 net loss per share, last year. Weighted average shares were 30.1 million this year compared to 29.9 million shares last year.
Fiscal 2024 Year-to-Date Third Quarter Operating Results Overview
The following comparisons refer to the Company's operating results for the first 39 weeks of fiscal 2024 ended November 2, 2024 versus the first 39 weeks of fiscal 2023 ended October 28, 2023.
-
Total net sales were $422.2 million, a decrease of 6.2%. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by 6.8% relative to the comparable 39-week period ended November 4, 2023.
- Net sales from physical stores were $336.4 million, a decrease of 6.6%. Comparable store net sales decreased 7.4% relative to the comparable 39-week period ended November 4, 2023. Net sales from physical stores represented 79.7% of total net sales this year compared to 80.0% of total net sales last year.
- Net sales from e-com were $85.8 million, a decrease of 4.7%. E-com net sales decreased 4.6% relative to the comparable 39-week period ended November 4, 2023. E-com net sales represented 20.3% of total net sales this year compared to 20.0% of total net sales last year.
- Gross profit, including buying, distribution, and occupancy costs, was $111.4 million, or 26.4% of net sales, compared to $119.0 million, or 26.4% of net sales, last year. Product margins improved by 130 basis points primarily due to the combination of improved initial markups and lower total markdowns. Buying, distribution, and occupancy costs deleveraged by 140 basis points collectively, despite being $1.3 million lower than last year, primarily due to carrying these costs against lower net sales this year.
- SG&A expenses were $147.1 million, or 34.9% of net sales, compared to $141.4 million, or 31.4% of net sales, last year. The $5.7 million increase in SG&A was primarily attributable to increases in store payroll and related benefits of $1.6 million due to wage rate increases, software as a service expense of $1.4 million, corporate payroll and related benefits of $1.2 million, e-commerce fulfillment expenses of $1.0 million, and non-cash store asset impairment charges of $1.0 million. These increases were partially offset by a variety of smaller expense decreases.
- Operating loss was $35.7 million, or 8.5% of net sales, compared to $22.5 million, or 5.0% of net sales, last year, due to the combined impact of the factors noted above.
- Pre-tax loss was $32.6 million, or 7.7% of net sales, compared to $18.8 million, or 4.2% of net sales, last year.
- Income tax benefit was $21.8 thousand or 0.1% of pre-tax loss, compared to $4.9 million, or 26.0% of pre-tax loss, last year. The decrease in the effective income tax rate was due to the continuing impact of the previously disclosed full, non-cash deferred tax asset valuation allowance.
- Net loss was $32.6 million, or $1.08 net loss per share, compared to $13.9 million, or $0.47 net loss per share, last year. Weighted average shares were 30.0 million this year compared to 29.8 million shares last year.
Balance Sheet and Liquidity
As of November 2, 2024, the Company had $51.7 million of cash, cash equivalents and marketable securities and no debt outstanding. Total inventories increased 11.8% as of November 2, 2024 compared to October 28, 2023, largely due to pulling forward new inventory receipts to improve distribution center efficiencies. Total year-to-date capital expenditures at the end of the third quarter were $6.7 million this year compared to $10.5 million last year.
Fiscal 2024 Fourth Quarter Outlook
Total comparable net sales through December 3, 2024 decreased by 15.3% relative to the comparable period of last year ended December 5, 2023, with meaningfully improved product margins compared to last year. On a shifted basis, lining up the timing of this year's Thanksgiving holiday with last year's, total comparable net sales through December 3, 2024, decreased by 9.6% relative to the comparable period of last year ended November 28, 2023. Based on current and historical trends, the Company currently estimates the following for the fourth quarter of fiscal 2024:
- Net sales to be in the range of approximately $149 million to $156 million, translating to an estimated comparable net sales decrease in the range of approximately 9% to 5%, respectively, relative to the comparable 13-week period last year;
- Product margin improvement of approximately 200 basis points relative to last year's fourth quarter;
- SG&A expenses to be approximately $52 million before factoring in any potential non-cash store asset impairment charges that may arise;
- Pre-tax loss and net loss to be in the range of approximately $13.0 million to $9.5 million, respectively, with a near-zero effective income tax rate due to the continuing impact of a full, non-cash valuation allowance on deferred tax assets; and
- Per share results to be in the range of a net loss of $0.43 to $0.32, respectively, with estimated weighted average shares of approximately 30 million.
The Company currently expects to have 239 total stores open at the end of the fourth quarter of fiscal 2024. The Company opened three new stores in November and currently expects to close 10 predominantly underperforming stores near the end of the quarter.
Conference Call Information
A conference call with analysts to discuss these financial results is scheduled for today, December 5, 2024, at 4:30 p.m. ET (1:30 p.m. PT). Analysts interested in participating in the call are invited to dial (877) 300-8521 (domestic) or (412) 317-6026 (international). The conference call will also be available to interested parties through a live webcast at www.tillys.com. Please visit the website and select the “Investor Relations” link at least 15 minutes prior to the start of the call to register and download any necessary software. A telephone replay of the call will be available until December 12, 2024, by dialing (844) 512-2921 (domestic) or (412) 317-6671 (international) and entering the conference identification number: 10193481.
About Tillys
Tillys is a leading, destination specialty retailer of casual apparel, footwear, accessories and hardgoods for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in Irvine, California and currently operates 249 total stores across 33 states, as well as its website, www.tillys.com.
Forward-Looking Statements
Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding our current operating expectations in light of historical results, the impacts of inflation and potential recession on us and our customers, including on our future financial condition or operating results, expectations regarding changes in the macro-economic environment, customer traffic, our supply chain, our ability to properly manage our inventory levels, and any other statements about our future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to the impact of inflation on consumer behavior and our business and operations, supply chain difficulties, and our ability to respond thereto, our ability to respond to changing customer preferences and trends, attract customer traffic at our stores and online, execute our growth and long-term strategies, expand into new markets, grow our e-commerce business, effectively manage our inventory and costs, effectively compete with other retailers, attract talented employees, or enhance awareness of our brand and brand image, general consumer spending patterns and levels, including changes in historical spending patterns, the markets generally, our ability to satisfy our financial obligations, including under our credit facility and our leases, and other factors that are detailed in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”), including those detailed in the section titled “Risk Factors” and in our other filings with the SEC, which are available on the SEC’s website at www.sec.gov and on our website at www.tillys.com under the heading “Investor Relations”. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We do not undertake any obligation to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise. This release should be read in conjunction with our financial statements and notes thereto contained in our Form 10-K.
Tilly’s, Inc. Consolidated Balance Sheets (In thousands, except par value) (unaudited) | ||||||||||||
November 2, 2024 | February 3, 2024 | October 28, 2023 | ||||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 26,407 | $ | 47,027 | $ | 44,425 | ||||||
Marketable securities | 25,321 | 48,021 | 49,523 | |||||||||
Receivables | 6,136 | 5,947 | 7,118 | |||||||||
Merchandise inventories | 92,481 | 63,159 | 82,753 | |||||||||
Prepaid expenses and other current assets | 11,781 | 11,905 | 11,816 | |||||||||
Total current assets | 162,126 | 176,059 | 195,635 | |||||||||
Operating lease assets | 181,117 | 203,825 | 216,205 | |||||||||
Property and equipment, net | 42,603 | 48,063 | 49,220 | |||||||||
Deferred tax assets, net | — | — | 13,229 | |||||||||
Other assets | 1,424 | 1,598 | 1,685 | |||||||||
TOTAL ASSETS | $ | 387,270 | $ | 429,545 | $ | 475,974 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 32,577 | $ | 14,506 | $ | 27,025 | ||||||
Accrued expenses | 12,771 | 13,063 | 14,688 | |||||||||
Deferred revenue | 13,333 | 14,957 | 13,520 | |||||||||
Accrued compensation and benefits | 8,127 | 9,902 | 10,590 | |||||||||
Current portion of operating lease liabilities | 49,944 | 48,672 | 50,063 | |||||||||
Current portion of operating lease liabilities, related party | 3,345 | 3,121 | 3,048 | |||||||||
Other liabilities | 210 | 336 | 330 | |||||||||
Total current liabilities | 120,307 | 104,557 | 119,264 | |||||||||
Long-term liabilities: | ||||||||||||
Noncurrent portion of operating lease liabilities | 135,724 | 160,531 | 171,388 | |||||||||
Noncurrent portion of operating lease liabilities, related party | 16,736 | 19,267 | 20,081 | |||||||||
Other liabilities | 192 | 321 | 391 | |||||||||
Total long-term liabilities | 152,652 | 180,119 | 191,860 | |||||||||
Total liabilities | 272,959 | 284,676 | 311,124 | |||||||||
Stockholders’ equity: | ||||||||||||
Common stock (Class A) | 23 | 23 | 23 | |||||||||
Common stock (Class B) | 7 | 7 | 7 | |||||||||
Preferred stock | — | — | — | |||||||||
Additional paid-in capital | 174,516 | 172,478 | 171,754 | |||||||||
Accumulated deficit | (60,527 | ) | (27,962 | ) | (7,410 | ) | ||||||
Accumulated other comprehensive income | 292 | 323 | 476 | |||||||||
Total stockholders’ equity | 114,311 | 144,869 | 164,850 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 387,270 | $ | 429,545 | $ | 475,974 | ||||||
Tilly’s, Inc. Consolidated Statements of Operations (In thousands, except per share data) (unaudited) | ||||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
November 2, 2024 | October 28, 2023 | November 2, 2024 | October 28, 2023 | |||||||||||||
Net sales | $ | 143,442 | $ | 166,475 | $ | 422,165 | $ | 450,063 | ||||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) | 105,314 | 116,825 | 307,939 | 328,297 | ||||||||||||
Rent expense, related party | 931 | 931 | 2,796 | 2,793 | ||||||||||||
Total cost of goods sold (includes buying, distribution, and occupancy costs) | 106,245 | 117,756 | 310,735 | 331,090 | ||||||||||||
Gross profit | 37,197 | 48,719 | 111,430 | 118,973 | ||||||||||||
Selling, general and administrative expenses | 51,118 | 51,101 | 146,734 | 141,035 | ||||||||||||
Rent expense, related party | 133 | 134 | 397 | 400 | ||||||||||||
Total selling, general and administrative expenses | 51,251 | 51,235 | 147,131 | 141,435 | ||||||||||||
Operating loss | (14,054 | ) | (2,516 | ) | (35,701 | ) | (22,462 | ) | ||||||||
Other income, net | 1,174 | 1,341 | 3,114 | 3,625 | ||||||||||||
Loss before income taxes | (12,880 | ) | (1,175 | ) | (32,587 | ) | (18,837 | ) | ||||||||
Income tax benefit | (5 | ) | (328 | ) | (22 | ) | (4,897 | ) | ||||||||
Net loss | $ | (12,875 | ) | $ | (847 | ) | $ | (32,565 | ) | $ | (13,940 | ) | ||||
Basic net loss per share of Class A and Class B common stock | $ | (0.43 | ) | $ | (0.03 | ) | $ | (1.08 | ) | $ | (0.47 | ) | ||||
Diluted net loss per share of Class A and Class B common stock | $ | (0.43 | ) | $ | (0.03 | ) | $ | (1.08 | ) | $ | (0.47 | ) | ||||
Weighted average basic shares outstanding | 30,060 | 29,872 | 30,017 | 29,834 | ||||||||||||
Weighted average diluted shares outstanding | 30,060 | 29,872 | 30,017 | 29,834 | ||||||||||||
Tilly’s, Inc. Consolidated Statements of Cash Flows (In thousands) (unaudited) | ||||||||
Thirty-Nine Weeks Ended | ||||||||
November 2, 2024 | October 28, 2023 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (32,565 | ) | $ | (13,940 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 9,586 | 9,547 | ||||||
Stock-based compensation expense | 1,744 | 1,684 | ||||||
Impairment of assets | 3,605 | 2,631 | ||||||
(Gain) loss on disposal of assets | (45 | ) | 2 | |||||
Gain on maturities of marketable securities | (1,449 | ) | (1,156 | ) | ||||
Deferred income taxes | — | (4,732 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Receivables | 611 | 4,196 | ||||||
Merchandise inventories | (29,322 | ) | (20,636 | ) | ||||
Prepaid expenses and other assets | 900 | 5,980 | ||||||
Accounts payable | 18,047 | 11,033 | ||||||
Accrued expenses | (159 | ) | 106 | |||||
Accrued compensation and benefits | (1,775 | ) | 2,407 | |||||
Operating lease liabilities | (5,422 | ) | (4,545 | ) | ||||
Deferred revenue | (1,624 | ) | (2,583 | ) | ||||
Other liabilities | (335 | ) | (452 | ) | ||||
Net cash used in operating activities | (38,203 | ) | (10,458 | ) | ||||
Cash flows from investing activities | ||||||||
Purchases of marketable securities | (59,557 | ) | (88,146 | ) | ||||
Purchases of property and equipment | (6,678 | ) | (10,543 | ) | ||||
Proceeds from maturities of marketable securities | 83,500 | 80,000 | ||||||
Proceeds from sale of property and equipment | 24 | 9 | ||||||
Net cash provided by (used in) investing activities | 17,289 | (18,680 | ) | |||||
Cash flows from financing activities | ||||||||
Proceeds from exercise of stock options | 294 | 210 | ||||||
Taxes paid on short-swing profits disgorgement payment | — | (173 | ) | |||||
Net cash provided by financing activities | 294 | 37 | ||||||
Change in cash and cash equivalents | (20,620 | ) | (29,101 | ) | ||||
Cash and cash equivalents, beginning of period | 47,027 | 73,526 | ||||||
Cash and cash equivalents, end of period | $ | 26,407 | $ | 44,425 | ||||
Tilly's, Inc. Store Count and Square Footage | ||||||||||
Store Count at Beginning of Quarter | New Stores Opened During Quarter | Stores Permanently Closed During Quarter | Store Count at End of Quarter | Total Gross Square Footage End of Quarter (in thousands) | ||||||
2023 Q1 | 249 | 1 | 2 | 248 | 1,809 | |||||
2023 Q2 | 248 | — | 2 | 246 | 1,792 | |||||
2023 Q3 | 246 | 3 | — | 249 | 1,810 | |||||
2023 Q4 | 249 | 3 | 4 | 248 | 1,801 | |||||
2024 Q1 | 248 | 2 | 4 | 246 | 1,784 | |||||
2024 Q2 | 246 | 1 | — | 247 | 1,791 | |||||
2024 Q3 | 247 | — | 1 | 246 | 1,780 | |||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20241205990996/en/
