Trinity Bank reports 2024 3rd Quarter Earnings - Return on Assets of 1.73%

Author's Avatar
Oct 30, 2024

TRINITY BANK REPORTS 2024 3RD QUARTER NET INCOME OF $2,099,000

3RD QUARTER RETURN ON ASSETS 1.73%

3RD QUARTER RETURN ON EQUITY 14.77%

FORT WORTH, TX / ACCESSWIRE / October 29, 2024 / Trinity Bank N.A. (OTC PINK:TYBT) today announced operating results for the third quarter and the nine months ending September 30, 2024.

Results of Operation

For the third quarter 2024, Trinity Bank, N.A. reported Net Income after Taxes of $2,099,000, an increase of 6.66% over third quarter 2023 earnings of $1,968,000. Earnings per diluted common share for the third quarter 2024 amounted to $1.86, an increase of 7.51% over third quarter 2023 results of $1.73 per diluted common share.

For the first nine months of 2024, Net Income after Taxes was $6,281,000, an increase of 6.84% over the first nine months of 2023 results of $5,879,000. Earnings per diluted common share for the first nine months of 2024 were $5.57, an increase of 7.73% over the first nine months of 2023 results of $5.17 per diluted common share.

COO Richard Burt stated, "Trinity Bank continues to produce consistent earnings and growth despite the uncertainty that continues in our economy. We are on pace to have the best year in our 21-year history. In addition, we are proud to announce, Trinity Bank will distribute its 26th semi-annual dividend of $.93 per share on October 31, 2024."

"As we have seen in past presidential election years, our customers and prospects have taken a cautious approach to their business and decisions. Backlogs remain strong and they have chosen to produce cash reserves and paydown debt. We have also seen an uptick in mergers and acquisitions activity over the past few quarters as customers are leery of future tax changes. Regardless of the election uncertainty, we are pleased with both our customers' and the bank's performance and are well positioned to take advantage of opportunities for continued growth."

trinity-pic-102924.jpg

Page 3 - Trinity Bank third quarter 2024 earnings

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Quarter EndedNine Months Ending
September 30%September 30%
EARNINGS SUMMARY
20242023Change20242023Change
Interest income
$7,112$6,25813.6%$21,153$17,24022.7%
Interest expense
2,7492,37016.0%8,2925,87441.2%
Net Interest Income
4,3633,88812.2%12,86111,36613.2%
Service charges on deposits
6569-6.2%186192-3.1%
Other income
109114-4.1%347352-1.3%
Total Non Interest Income
174183-4.9%533544-2.0%
Salaries and benefits expense
1,3681,17116.8%3,9103,38515.5%
Occupancy and equipment expense
13311812.9%3773459.4%
Other expense
60150020.1%1,8801,37436.8%
Total Non Interest Expense
2,1021,78917.5%6,1675,10420.8%
Pretax pre-provision income
2,4352,2826.7%7,2276,8066.2%
Gain on sale of Securities
4(1)N/M1(4)N/M
Gain on sale of Assets
00N/M530N/M
Provision for Loan Losses
00N/M00N/M
Earnings before income taxes
2,4392,2816.9%7,2816,8027.0%
Provision for income taxes
3403138.6%1,0009238.3%
Net Earnings
$2,099$1,9686.7%$6,281$5,8796.8%
Basic earnings per share
1.951.817.7%5.835.407.9%
Basic weighted average shares
1,0781,0881,0781,089
outstanding
Diluted earnings per share - estimate
1.861.737.5%5.575.177.7%
Diluted weighted average shares outstanding
1,1281,1371,1281,138
Average for QuarterAverage for Nine Months
September 30%September 30%
BALANCE SHEET SUMMARY
20242023Change20242023Change
Total loans
$300,487$294,2382.1%$303,102$283,4656.9%
Total short term investments
38,11222,12872.2%33,81120,31466.4%
FRB Stock
4374301.6%4354291.4%
Total investment securities
137,751133,2573.4%139,148134,3533.6%
Earning assets
476,787450,0535.9%476,496438,5618.6%
Total assets
485,034458,4615.8%484,335446,6138.4%
Noninterest bearing deposits
131,659137,385-4.2%130,350141,614-8.0%
Interest bearing deposits
297,480271,9469.4%300,010257,40616.6%
Total deposits
429,139409,3314.8%430,360399,0207.9%
Fed Funds Purchased and Repurchase Agreements
01,076N/M0381N/M
Shareholders' equity
$56,857$51,23411.0%$55,249$50,11010.3%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Average for Quarter Ending
Sep 30,June 30,March 31,Dec. 31Sept. 30,
BALANCE SHEET SUMMARY
20242024202420232023
Total loans
$300,487$306,551$302,296$297,994$294,238
Total short term investments
38,11225,62637,64943,17222,128
FRB Stock
437435433430430
Total investment securities
137,751137,088142,623132,086133,257
Earning assets
476,787469,700483,001473,682450,053
Total assets
485,034477,700490,262481,952458,461
Noninterest bearing deposits
131,659131,609127,766138,527137,385
Interest bearing deposits
297,480293,548309,030297,030271,946
Total deposits
429,139425,157436,796435,557409,331
Fed Funds Purchased and Repurchase Agreements
0002611,076
Shareholders' equity
$56,857$54,951$53,923$52,263$51,234
Quarter Ended
Sep 30,June 30,March 31,Dec. 31Sept. 30
HISTORICAL EARNINGS SUMMARY
20242024202420232023
Interest income
$7,112$7,107$6,934$6,818$6,258
Interest expense
2,7492,7132,8322,7382,370
Net Interest Income
4,3634,3944,1024,0803,888
Service charges on deposits
6564535569
Other income
109121121117114
Total Non Interest Income
174185174172183
Salaries and benefits expense
1,3681,3191,2231,3141,171
Occupancy and equipment expense
133122122109118
Other expense
601657620509500
Total Non Interest Expense
2,1022,0981,9651,9321,789
Pretax pre-provision income
2,4352,4812,3112,3202,282
Gain on sale of securities
4(4)0(36)(1)
Gain on sale of Other Assets
03617580
Provision for Loan Losses
00000
Earnings before income taxes
2,4392,5142,3282,3422,281
Provision for income taxes
340360300207313
Net Earnings
$2,099$2,154$2,028$2,135$1,968
Diluted earnings per share
$1.86$1.91$1.80$1.88$1.73

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Ending Balance
Sept. 30,June 30,March 31,Dec. 31Sept. 30,
HISTORICAL BALANCE SHEET
20242024202420232023
Total loans
$296,906$304,810$312,372$297,423$298,506
FRB Stock
438435435430430
Total short term investments
59,57610,00338,00940,33426,168
Total investment securities
137,510136,331139,598140,403127,035
Total earning assets
494,430451,579490,414478,590452,139
Allowance for loan losses
(5,230)(5,227)(5,225)(5,224)(5,222)
Premises and equipment
2,3932,3972,3752,3872,389
Other Assets
9,73914,7118,14910,29110,137
Total assets
501,332463,460495,713486,044459,443
Noninterest bearing deposits
137,594128,318130,876130,601135,016
Interest bearing deposits
305,010280,945310,889301,603279,319
Total deposits
442,604409,263441,765432,204414,335
Fed Funds Purchased and Repurchase Agreements
00000
Other Liabilities
2,9012,8042,6182,6633,164
Total liabilities
445,505412,067444,383434,867417,499
Shareholders' Equity Actual
57,97655,91554,77753,46551,470
Unrealized Gain/Loss - AFS
(2,149)(4,957)(3,883)(2,718)(9,956)
Total Equity
$55,827$50,958$50,894$50,747$41,514
Quarter Ending
Sept. 30,June 30,March 31,Dec. 31Sept. 30,
NONPERFORMING ASSETS
20242024202420232023
Nonaccrual loans
$0$0$0$0$115
Restructured loans
5055525986580
Other real estate & foreclosed assets
00000
Accruing loans past due 90 days or more
00000
Total nonperforming assets
$505$552$598$658$115
Accruing loans past due 30-89 days
$39$1,274$0$1$2
Total nonperforming assets as a percentage
of loans and foreclosed assets
0.17%0.18%0.19%0.22%0.04%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Quarter Ending
ALLOWANCE FOR
Sept. 30,June 30,March 31,Dec. 31Sept. 30,
LOAN LOSSES
20242024202420232023
Balance at beginning of period
$5,224$5,224$5,224$5,222$5,344
Loans charged off
0000(127)
Loan recoveries
63025
Net (charge-offs) recoveries
6302(122)
Provision for loan losses
00000
Balance at end of period
$5,230$5,227$5,224$5,224$5,222
Allowance for loan losses
as a percentage of total loans
1.76%1.71%1.67%1.76%1.75%
Allowance for loan losses
as a percentage of nonperforming assets
1036%947%874%794%4541%
Net charge-offs (recoveries) as a
percentage of average loans
0.00%0.00%0.00%0.00%0.04%
Provision for loan losses
as a percentage of average loans
0.00%0.00%0.00%0.00%0.00%
Quarter Ending
Sept. 30,June 30,March 31,Dec. 31Sept. 30,
SELECTED RATIOS
20242024202420232023
Return on average assets (annualized)
1.73%1.80%1.65%1.77%1.72%
Return on average equity (annualized)
15.91%17.42%16.03%19.87%17.36%
Return on average equity (excluding unrealized gain on investments)
14.77%15.68%15.04%16.34%15.29%
Average shareholders' equity to average assets
11.72%11.50%11.00%10.84%11.18%
Yield on earning assets (tax equivalent)
6.20%6.28%5.97%5.81%5.76%
Effective Cost of Funds
2.50%2.59%2.31%2.16%2.11%
Net interest margin (tax equivalent)
3.89%3.97%3.63%3.65%3.66%
Efficiency ratio (tax equivalent)
43.7%43.2%43.1%42.4%41.6%
End of period book value per common share
$51.79$47.23$47.17$46.73$38.09
End of period book value (excluding unrealized gain/loss on investments)
$53.78$51.82$50.77$49.23$47.22
End of period common shares outstanding (in 000's)
1,0781,0791,0791,0861,090

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Quarter Ending
September 30, 2024September 30, 2023
TaxTax
AverageEquivalentAverageEquivalent
YIELD ANALYSIS
BalanceInterestYieldYieldBalanceInterestYieldYield
Interest Earning Assets:
Short term investment
$38,112$5255.51%5.51%$22,128$3015.44%5.44%
FRB Stock
43776.00%6.00%43066.00%6.00%
Taxable securities
2,098264.96%4.96%2,337315.31%5.31%
Tax Free securities
135,6531,0293.03%3.84%130,9208472.59%3.28%
Loans
300,4875,5257.35%7.35%294,2385,0736.90%6.90%
Total Interest Earning Assets
476,7877,1125.97%6.20%450,0536,2585.56%5.76%
Noninterest Earning Assets:
Cash and due from banks
5,8746,197
Other assets
7,6027,433
Allowance for loan losses
(5,229)(5,222)
Total Noninterest Earning Assets
8,2478,408
Total Assets
$485,034$458,461
Interest Bearing Liabilities:
Transaction and Money Market accounts
$191,291$1,5153.17%3.17%$178,729$1,4943.34%3.34%
Certificates and other time deposits
106,1891,2334.64%4.64%93,2178613.69%3.69%
Other borrowings
000.00%0.00%1,076155.58%0.00%
Total Interest Bearing Liabilities
297,4802,7483.70%3.70%273,0222,3703.47%3.47%
Noninterest Bearing Liabilities:
Demand deposits
131,659137,385
Other liabilities
3,1062,703
Shareholders' Equity
52,78945,351
Total Liabilities and Shareholders Equity
$485,034$458,461
Net Interest Income and Spread
$179,307$4,3642.27%2.50%$177,031$3,8882.09%2.29%
Net Interest Margin
3.66%3.89%3.46%3.66%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

September 30September 30
2024%2023%
LOAN PORTFOLIO
Commercial and industrial
$162,14354.61%$166,90355.91%
Real estate:
Commercial
95,11632.04%83,84628.09%
Residential
14,6084.92%21,0447.05%
Construction and development
24,7048.32%26,4708.87%
Consumer
3350.11%2430.08%
Total loans
$296,906100.00%$298,506100.00%
September 30September 30
20242023
REGULATORY CAPITAL DATA
Tier 1 Capital
$57,977$51,470
Total Capital (Tier 1 + Tier 2)
$62,176$55,671
Total Risk-Adjusted Assets
$334,591$334,784
Tier 1 Risk-Based Capital Ratio
17.33%15.37%
Total Risk-Based Capital Ratio
18.58%16.63%
Tier 1 Leverage Ratio
11.95%11.23%
OTHER DATA
Full Time Equivalent
Employees (FTE's)
2827
Stock Price Range
(For the Three Months Ended):
High
$90.00$85.00
Low
$80.00$84.00
Close
$87.00$85.00

Trinity Bank, N.A. is a commercial bank that began operations May 28, 2003. For a full financial statement, visit Trinity Bank's website: www.trinitybk.com Regulatory reporting format is also available at www.fdic.gov.

###

For information contact:
Richard Burt
Executive Vice President
Trinity Bank
817-763-9966

This Press Release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future financial conditions, results of operations and the Bank's business operations. Such forward-looking statements involve risks, uncertainties and assumptions, including, but not limited to, monetary policy and general economic conditions in Texas and the greater Dallas-Fort Worth metropolitan area, the risks of changes in interest rates on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest rate protection agreements, the actions of competitors and customers, the success of the Bank in implementing its strategic plan, the failure of the assumptions underlying the reserves for loan losses and the estimations of values of collateral and various financial assets and liabilities, that the costs of technological changes are more difficult or expensive than anticipated, the effects of regulatory restrictions imposed on banks generally, any changes in fiscal, monetary or regulatory policies and other uncertainties as discussed in the Bank's Registration Statement on Form SB‑1 filed with the Office of the Comptroller of the Currency. Should one or more of these risks or uncertainties materialize, or should these underlying assumptions prove incorrect, actual outcomes may vary materially from outcomes expected or anticipated by the Bank. A forward-looking statement may include a statement of the assumptions or bases underlying the forward‑looking statement. The Bank believes it has chosen these assumptions or bases in good faith and that they are reasonable. However, the Bank cautions you that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. The Bank undertakes no obligation to publicly update or otherwise revise any forward‑looking statements, whether as a result of new information, future events or otherwise, unless the securities laws require the Bank to do so.

SOURCE: Trinity Bank, NA (Fort Worth, Texas)

View the original press release on accesswire.com

img.ashx?id=936763