Limbach Holdings, Inc. Announces Second Quarter 2024 Results

Author's Avatar
Aug 06, 2024

Limbach Holdings, Inc. (Nasdaq: LMB) (“Limbach” or the “Company”) today announced its financial results for the quarter ended June 30, 2024.

2024 Second Quarter Financial Overview Compared to 2023 Second Quarter

  • Owner Direct Relationships (“ODR”) revenue increased 40.8%, or $24.0 million, to $82.8 million accounting for 67.7% of total revenue.
  • Total revenue was $122.2 million, a decrease of 2.1% from $124.9 million.
  • Total gross profit was $33.5 million, an increase of 17.5% from $28.5 million.
  • ODR gross profit accounted for $25.4 million, or 75.7%, of total gross profit.
  • Record quarterly total gross margin of 27.4%.
  • Net income of $6.0 million, or $0.50 per diluted share, compared to net income of $5.3 million, or $0.46 per diluted share.
  • Adjusted EBITDA of $13.8 million, up 16.0% from $11.9 million.
  • Net cash provided by operating activities of $16.5 million compared to $16.9 million.

Management Comments

“Our team made strong progress in executing our strategic plan to grow our higher margin ODR business in the second quarter”, said Michael McCann, Limbach’s President and Chief Executive Officer. “In the first quarter we set a goal to achieve an ODR contribution of 65% to 70% in 2024, up from 50% last year. This quarter, our ODR business accounted for 67.7% of total revenue, so we are well on our way to achieving this objective. These strong results, which includes acquisitions, demonstrate that our strategy is working, and our customer value proposition is compelling.

“I am proud of our team as they propel the company in becoming an indispensable partner providing mission critical solutions to help customers maintain uninterrupted operations in their facilities. Our strategy is to establish long-lasting relationships by having our professionals onsite at key accounts to address immediate needs while also planning for longer-term capital projects.

“Our transition to the ODR business is evolving at a faster pace than we anticipated. As a result, we are increasing our 2024 adjusted EBITDA guidance range to $55 million to $58 million from the current range of $51 million to $55 million. Once ODR reaches the approximately 80% level of our total segment revenue mix, which would include the impact of acquisitions, we expect to see total revenue growth and continued margin expansion.

“We enter the second half of 2024 with strong business momentum and a healthy balance sheet as we continue to evaluate a strong pipeline of potential acquisitions. Our focus on existing buildings with mission critical infrastructure rather than new construction allows us to address a large and underserved market with significant growth opportunities to deliver consistently strong results across economic cycles.”

The following are results for the three months ended June 30, 2024 compared to the three months ended June 30, 2023:

  • Total revenue was $122.2 million, a decrease of 2.1% from $124.9 million. ODR segment revenue of $82.8 million increased by $24.0 million, or 40.8%, while GCR revenue decreased by $26.6 million, or 40.3%. The increase in period-over-period ODR segment revenue was primarily due to the Company's continued focus on accelerating the growth of its ODR business and as a result of the ACME and Industrial Air transactions. These entities were not acquired entities for the three months ended June 30, 2023. The decrease in period-over-period GCR segment revenue was primarily due to the Company’s continued focus on the execution of its mix-shift strategy to the ODR segment.
  • Total gross profit was $33.5 million, compared to $28.5 million. ODR gross profit increased $8.1 million, or 47.1%, due to the combination of an increase in revenue and higher segment margins of 30.6% versus 29.3% driven by contract mix. GCR gross profit decreased $3.1 million, or 27.7%, primarily due to lower revenue despite higher margins of 20.6% compared to 17.1% in the prior period. The total gross profit percentage increased from 22.8% to 27.4%, mainly driven by the mix of higher margin ODR segment work, better quality and margin work within the GCR segment, and the ACME and Industrial Air transactions.
  • Selling, general and administrative (“SG&A”) expenses increased by approximately $2.8 million, to $23.2 million, compared to $20.4 million. The majority of the increase in SG&A expense was primarily due to approximately $1.5 million of collective SG&A related expenses incurred within the ACME and Industrial Air entities and a $1.7 million increase in payroll related expenses. SG&A expense also increased due to an increase in stock-based compensation expenses and travel and entertainment expenses, partly offset by a $0.6 million decrease in professional services fees. As a percent of revenue, SG&A expenses were 19.0%, up from 16.3% in the prior period.
  • Interest expense was $0.4 million during the current quarter compared to $0.5 million, which was the result of a lower overall outstanding debt balance period-over-period.
  • Interest income was $0.5 million during the current quarter compared to $0.2 million. This increase was due to the Company's timing and amounts of investments in overnight repurchase agreements, U.S. Treasury Bills, and money market funds period-over-period.
  • Net income was $6.0 million as compared to $5.3 million, an increase of 12.1%. Diluted income per share was $0.50 as compared to $0.46 in the prior period. Adjusted EBITDA was $13.8 million as compared to $11.9 million in the prior period, an increase of 16.0%.
  • Net cash provided by operating activities of $16.5 million compared to $16.9 million in the prior period.

Balance Sheet

At June 30, 2024, cash and cash equivalents were $59.5 million. Current assets were $213.3 million and current liabilities were $130.6 million at June 30, 2024, representing a current ratio of 1.63x compared to 1.50x at December 31, 2023. Working capital was $82.7 million at June 30, 2024, an increase of $10.9 million from December 31, 2023. At June 30, 2024, we had $10.0 million in borrowings against our revolving credit facility and $4.3 million for standby letters of credit.

2024 Guidance

We are updating our guidance for FY 2024 as follows:

Current

Previous

Revenue

$515 million - $535 million

$510 million - $530 million

Adjusted EBITDA

$55 million - $58 million

$51 million - $55 million

With respect to projected 2024 Adjusted EBITDA guidance and Adjusted EBITDA Margin, a quantitative reconciliation is not available without unreasonable efforts due to the high variability, complexity and low visibility with respect to certain items, which are excluded from Adjusted EBITDA. We expect the variability of these items to have a potentially unpredictable, and potentially significant, impact on future financial results.

Conference Call Details

Date:

Wednesday, August 7, 2024

Time:

9:00 a.m. Eastern Time

Participant Dial-In Numbers:

Domestic callers:

(866) 682-6100

International callers:

(862) 298-0702

Access by Webcast

The call will also be simultaneously webcast over the Internet via the “Investor Relations” section of Limbach’s website at www.limbachinc.com or by clicking on the conference call link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=sn4WF3MB. An audio replay of the call will be archived on Limbach’s website for 365 days.

About Limbach

Limbach is a building systems solution firm that partners with building owners and facilities managers who have mission critical mechanical (heating, ventilation and air conditioning), electrical and plumbing infrastructure. We strive to be an indispensable partner to our customers by providing services that are essential to the operation of their businesses. We work with building owners primarily in six vertical markets: healthcare, industrial and manufacturing, data centers, life science, higher education, and cultural and entertainment. We have more than 1,200 team members in 19 offices across the eastern United States. Our team members uniquely combine engineering expertise with field installation skills to provide custom solutions that leverage our full life-cycle capabilities, which allows us to address both the operational and capital projects needs of our customers.

Additional Information

Investors and others should note that Limbach announces material financial information to its investors using its investor relations website, U.S. Securities and Exchange Commission filings, press releases, public conference calls/videos, and webcasts. Limbach uses these channels, as well as social media, to communicate with our stockholders and the public about the Company, the Company’s services and other Company information. It is possible that the information that Limbach posts on social media could be deemed to be material information. Therefore, Limbach encourages investors, the media, and others interested in the Company to review the information posted on the social media channels listed on Limbach’s investor relations website.

Forward-Looking Statements

We make forward-looking statements in this press release within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts for future events, including, without limitation, our earnings, Adjusted EBITDA, revenues, expenses, backlog, capital expenditures or other future financial or business performance or strategies, results of operations or financial condition, and in particular statements regarding the impact of the COVID-19 pandemic on the construction industry in future periods, timing of the recognition of backlog as revenue, the potential for recovery of cost overruns, and the ability of Limbach to successfully remedy the issues that have led to write-downs in various business units. These statements may be preceded by, followed by or include the words “may,” “might,” “will,” “will likely result,” “should,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “continue,” “target,” “goal,” or similar expressions. These forward-looking statements are based on information available to us as of the date they were made and involve a number of risks and uncertainties, which may cause them to turn out to be wrong. Some of these risks and uncertainties may in the future be amplified by the COVID-19 outbreak and there may be additional risks that we consider immaterial or which are unknown. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Please refer to our most recent annual report on Form 10-K, as well as our subsequent filings on Form 10-Q and Form 8-K, which are available on the SEC’s website (www.sec.gov), for a full discussion of the risks and other factors that may impact any forward-looking statements in this press release.

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Operations (Unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

(in thousands, except share and per share data)

2024

2023

2024

2023

Revenue

$

122,235

$

124,882

$

241,211

$

245,891

Cost of revenue

88,727

96,369

176,615

191,151

Gross profit

33,508

28,513

64,596

54,740

Operating expenses:

Selling, general and administrative

23,176

20,416

46,052

41,466

Change in fair value of contingent consideration

1,111

162

1,734

303

Amortization of intangibles

1,031

383

2,088

766

Total operating expenses

25,318

20,961

49,874

42,535

Operating income

8,190

7,552

14,722

12,205

Other income (expenses):

Interest expense

(432

)

(511

)

(907

)

(1,178

)

Interest income

546

247

1,108

247

Gain (loss) on disposition of property and equipment

66

175

557

(40

)

Loss on early debt extinguishment

(311

)

(311

)

(Loss) gain on change in fair value of interest rate swap

(12

)

193

137

37

Total other income (expenses)

168

(207

)

895

(1,245

)

Income before income taxes

8,358

7,345

15,617

10,960

Income tax provision

2,395

2,025

2,068

2,647

Net income

$

5,963

$

5,320

$

13,549

$

8,313

Earnings Per Share (“EPS”)

Earnings per common share:

Basic

$

0.53

$

0.50

$

1.21

$

0.79

Diluted

$

0.50

$

0.46

$

1.13

$

0.73

Weighted average number of shares outstanding:

Basic

11,268,465

10,644,423

11,214,157

10,560,381

Diluted

11,966,917

11,507,311

11,974,133

11,336,474

LIMBACH HOLDINGS, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except share and per share data)

June 30, 2024

December 31, 2023

ASSETS

Current assets:

Cash and cash equivalents

$

59,534

$

59,833

Restricted cash

65

65

Accounts receivable (net of allowance for credit losses of $357 and $292 as of June 30, 2024 and December 31, 2023, respectively)

97,168

97,755

Contract assets

47,975

51,690

Income tax receivable

601

Other current assets

7,946

7,657

Total current assets

213,289

217,000

Property and equipment, net

24,731

20,830

Intangible assets, net

22,970

24,999

Goodwill

16,433

16,374

Operating lease right-of-use assets

20,780

19,727

Deferred tax asset

5,286

5,179

Other assets

454

330

Total assets

$

303,943

$

304,439

LIABILITIES

Current liabilities:

Current portion of long-term debt

$

2,531

$

2,680

Current operating lease liabilities

3,824

3,627

Accounts payable, including retainage

53,311

65,268

Contract liabilities

46,461

42,160

Accrued income taxes

181

446

Accrued expenses and other current liabilities

24,270

30,967

Total current liabilities

130,578

145,148

Long-term debt

19,659

19,631

Long-term operating lease liabilities

17,080

16,037

Other long-term liabilities

3,664

2,708

Total liabilities

170,981

183,524

STOCKHOLDERS’ EQUITY

Common stock, $0.0001 par value; 100,000,000 shares authorized, issued 11,449,652 and 11,183,076, respectively, and 11,270,000 and 11,003,424 outstanding, respectively

1

1

Additional paid-in capital

91,026

92,528

Treasury stock, at cost (179,652 shares at both period ends)

(2,000

)

(2,000

)

Retained earnings

43,935

30,386

Total stockholders’ equity

132,962

120,915

Total liabilities and stockholders’ equity

$

303,943

$

304,439

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

Six Months Ended

June 30,

(in thousands)

2024

2023

Cash flows from operating activities:

Net income

$

13,549

$

8,313

Adjustments to reconcile net income to cash provided by operating activities:

Depreciation and amortization

5,520

3,859

Provision for credit losses

90

116

Stock-based compensation expense

2,720

2,234

Noncash operating lease expense

2,089

1,882

Amortization of debt issuance costs

21

58

Deferred income tax provision

(107

)

(170

)

(Gain) loss on sale of property and equipment

(557

)

40

Loss on change in fair value of contingent consideration

1,734

303

Loss on early debt extinguishment

311

Gain on change in fair value of interest rate swap

(137

)

(37

)

Changes in operating assets and liabilities:

Accounts receivable

496

37,096

Contract assets

3,715

2,029

Other current assets

(376

)

(1,861

)

Accounts payable, including retainage

(12,195

)

(21,747

)

Prepaid income taxes

(601

)

(719

)

Accrued taxes payable

(266

)

(383

)

Contract liabilities

4,301

(325

)

Operating lease liabilities

(1,961

)

(1,836

)

Accrued expenses and other current liabilities

(3,639

)

(1,806

)

Payment of contingent consideration liability in excess of acquisition-date fair value

(1,687

)

(1,224

)

Other long-term liabilities

(149

)

159

Net cash provided by operating activities

12,560

26,292

Cash flows from investing activities:

Proceeds from sale of property and equipment

598

275

Advances from joint ventures

7

Purchase of property and equipment

(5,836

)

(1,499

)

Net cash used in investing activities

(5,231

)

(1,224

)

Cash flows from financing activities:

Payments on A&R Wintrust Term Loans

(21,452

)

Proceeds from Wintrust Revolving Loan

10,000

Payment of contingent consideration liability up to acquisition-date fair value

(1,313

)

(1,776

)

Payments on finance leases

(1,407

)

(1,302

)

Payments of debt issuance costs

(50

)

Taxes paid related to net-share settlement of equity awards

(5,187

)

(847

)

Proceeds from contributions to Employee Stock Purchase Plan

279

239

Net cash used in financing activities

(7,628

)

(15,188

)

(Decrease) increase in cash, cash equivalents and restricted cash

(299

)

9,880

Cash, cash equivalents and restricted cash, beginning of period

59,898

36,114

Cash, cash equivalents and restricted cash, end of period

$

59,599

$

45,994

Supplemental disclosures of cash flow information

Noncash investing and financing transactions:

Right of use assets obtained in exchange for new operating lease liabilities

$

3,200

$

742

Right of use assets obtained in exchange for new finance lease liabilities

1,341

3,392

Right of use assets disposed or adjusted modifying finance lease liabilities

2

(30

)

Interest paid

918

1,181

Cash paid for income taxes

$

3,041

$

3,919

LIMBACH HOLDINGS, INC.

Condensed Consolidated Segment Operating Results (Unaudited)

Three Months Ended

June 30,

Increase/(Decrease)

(in thousands, except for percentages)

2024

2023

$

%

Statement of Operations Data:

Revenue:

ODR

$

82,754

67.7

%

$

58,780

47.1

%

$

23,974

40.8

%

GCR

39,481

32.3

%

66,102

52.9

%

(26,621

)

(40.3

)%

Total revenue

122,235

100.0

%

124,882

100.0

%

(2,647

)

(2.1

)%

Gross profit:

ODR(1)

25,362

30.6

%

17,241

29.3

%

8,121

47.1

%

GCR(2)

8,146

20.6

%

11,272

17.1

%

(3,126

)

(27.7

)%

Total gross profit

33,508

27.4

%

28,513

22.8

%

4,995

17.5

%

Selling, general and administrative(3)

23,176

19.0

%

20,416

16.3

%

2,760

13.5

%

Change in fair value of contingent consideration

1,111

0.9

%

162

0.1

%

949

585.8

%

Amortization of intangibles

1,031

0.8

%

383

0.3

%

648

169.2

%

Total operating income

$

8,190

6.7

%

$

7,552

6.0

%

$

638

8.4

%

(1)

As a percentage of ODR revenue.

(2)

As a percentage of GCR revenue.

(3)

Included within selling, general and administrative expenses was $1.5 million and $1.1 million of stock-based compensation expense for the three months ended June 30, 2024 and 2023, respectively.

LIMBACH HOLDINGS, INC.

Condensed Consolidated Segment Operating Results (Unaudited)

Six Months Ended

June 30,

Increase/(Decrease)

(in thousands, except for percentages)

2024

2023

$

%

Statement of Operations Data:

Revenue:

ODR

$

157,010

65.1

%

$

117,498

47.8

%

$

39,512

33.6

%

GCR

84,201

34.9

%

128,393

52.2

%

(44,192

)

(34.4

)%

Total revenue

241,211

100.0

%

245,891

100.0

%

(4,680

)

(1.9

)%

Gross profit:

ODR(1)

47,523

30.3

%

33,150

28.2

%

14,373

43.4

%

GCR(2)

17,073

20.3

%

21,590

16.8

%

(4,517

)

(20.9

)%

Total gross profit

64,596

26.8

%

54,740

22.3

%

9,856

18.0

%

Selling, general and administrative(3)

46,052

19.1

%

41,466

16.9

%

4,586

11.1

%

Change in fair value of contingent consideration

1,734

0.7

%

303

0.1

%

1,431

472.3

%

Amortization of intangibles

2,088

0.9

%

766

0.3

%

1,322

172.6

%

Total operating income

$

14,722

6.1

%

$

12,205

5.0

%

$

2,517

20.6

%

(1)

As a percentage of ODR revenue.

(2)

As a percentage of GCR revenue.

(3)

Included within selling, general and administrative expenses was $2.7 million and $2.2 million of stock-based compensation expense for the six months ended June 30, 2024 and 2023, respectively.

Non-GAAP Financial Measures

In assessing the performance of our business, management utilizes a variety of financial and performance measures. The key measures are Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. We define Adjusted EBITDA as net income plus depreciation and amortization expense, interest expense, and taxes, as further adjusted to eliminate the impact of, when applicable, other non-cash items or expenses that are unusual or non-recurring that we believe do not reflect our core operating results. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue. We believe that Adjusted EBITDA and Adjusted EBITDA Margin are meaningful to our investors to enhance their understanding of our financial performance for the current period and our ability to generate cash flows from operations that are available for taxes, capital expenditures and debt service. We understand that these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties as a measure of financial performance and to compare our performance with the performance of other companies that report Adjusted EBITDA and Adjusted EBITDA Margin. Our calculation of Adjusted EBITDA and Adjusted EBITDA Margin, however, may not be comparable to similarly titled measures reported by other companies. When assessing our operating performance, investors and others should not consider this data in isolation or as a substitute for net income calculated in accordance with GAAP. Further, the results presented by Adjusted EBITDA and Adjusted EBITDA Margin cannot be achieved without incurring the costs that the measure excludes. A reconciliation of net income to Adjusted EBITDA, the most comparable GAAP measure, is provided below.

We refer to our estimated revenue on uncompleted contracts, including the amount of revenue on contracts for which work has not begun, less the revenue we have recognized under such contracts, as “backlog.” Backlog includes unexercised contract options.

Reconciliation of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin

Three Months Ended

June 30,

Six Months Ended

June 30,

(in thousands)

2024

2023

2024

2023

Net income

$

5,963

$

5,320

$

13,549

$

8,313

Adjustments:

Depreciation and amortization

2,808

1,937

5,520

3,859

Interest expense

432

511

907

1,178

Interest income

(546

)

(247

)

(1,108

)

(247

)

Non-cash stock-based compensation expense

1,471

1,101

2,720

2,234

Loss on early debt extinguishment

311

311

Change in fair value of interest rate swap

12

(193

)

(137

)

(37

)

CEO transition costs

147

958

Income tax provision

2,395

2,025

2,068

2,647

Acquisition and other transaction costs

21

299

51

299

Change in fair value of contingent consideration

1,111

162

1,734

303

Restructuring costs(1)

142

532

262

772

Adjusted EBITDA

$

13,809

$

11,905

$

25,566

$

20,590

Revenue

$

122,235

$

124,882

$

241,211

$

245,891

Adjusted EBITDA Margin

11.3

%

9.5

%

10.6

%

8.4

%

(1)

For the three and six months ended June 30, 2024 and 2023, the majority of the restructuring costs related to our Southern California and Eastern Pennsylvania branches.

CT?id=bwnews&sty=20240806166988r1&sid=txguf&distro=ftp

View source version on businesswire.com: https://www.businesswire.com/news/home/20240806166988/en/