Reinsurance Group of America Reports Second Quarter Results

Author's Avatar
Aug 01, 2024

Reinsurance Group of America, Incorporated (NYSE: RGA), a leading global provider of life and health reinsurance, reported second quarter net income available to RGA shareholders of $203 million, or $3.03 per diluted share, compared with $205 million, or $3.05 per diluted share, in the prior-year quarter. Adjusted operating income* for the second quarter totaled $365 million, or $5.48 per diluted share, compared with $297 million, or $4.40 per diluted share, the year before. Net foreign currency fluctuations had a favorable effect of $0.06 per diluted share on net income available to RGA shareholders, and an adverse effect of $0.06 per diluted share on adjusted operating income as compared with the prior year.

Quarterly Results

Year-to-Date Results

($ in millions, except per share data)

2024

2023

2024

2023

Net premiums

$

3,920

$

3,337

$

9,296

$

6,722

Net income available to RGA shareholders

203

205

413

457

Net income available to RGA shareholders per diluted share

3.03

3.05

6.19

6.77

Adjusted operating income*

365

297

766

646

Adjusted operating income, excluding notable items*

365

297

766

646

Adjusted operating income per diluted share*

5.48

4.40

11.49

9.55

Adjusted operating income, excluding notable items per diluted share*

5.48

4.40

11.49

9.55

Book value per share

147.90

117.87

Book value per share, excluding accumulated other comprehensive income (AOCI)*

148.19

138.99

Book value per share, excluding AOCI and B36*

149.01

138.88

Total assets

109,888

89,040

*

See “Non-GAAP Financial Measures and Other Definitions” below

In the second quarter, consolidated net premiums totaled $3.9 billion, an increase of 17.5% over the 2023 second quarter, with an adverse net foreign currency effect of $33 million. Excluding the net foreign currency effect, consolidated net premiums increased 18.5% in the quarter. Net premiums for the quarter included a $282 million contribution from a single premium pension risk transfer transaction in the U.S. Financial Solutions business.

Compared with the year-ago period, excluding spread-based businesses, second quarter investment income increased 10.9%, primarily due to the addition of large asset-intensive in-force transactions in recent periods. Average investment yield increased to 4.65% in the second quarter compared with 4.42% in the prior-year period due to higher new money rates.

The effective tax rate for the quarter was 24.3% on pre-tax income, slightly above the expected range of 23% to 24%, primarily related to income earned in non-U.S. jurisdictions.

The effective tax rate for the quarter was 25.5% on pre-tax adjusted operating income, above the expected range of 23% to 24%, primarily related to income earned in non-U.S. jurisdictions.

Tony Cheng, President and Chief Executive Officer, commented, “Our second quarter was good overall, and we continue to have strong momentum, on the back of a particularly strong first quarter. Our Asia Traditional and Financial Solutions businesses had a very good quarter, and our U.S. Traditional and EMEA Financial Solutions areas also performed well. We had a solid quarter of in-force transactions, with $307 million of capital deployed. Additionally, we continued to see good momentum in organic new business activity.

“Our balance sheet remains strong, and we ended the quarter with excess capital of approximately $1.0 billion. Based on favorable business conditions and RGA’s global leadership position, we are optimistic about the future and expect to continue to deliver attractive financial results over time.”

SEGMENT RESULTS

U.S. and Latin America

Traditional

Quarterly Results

Year-to-Date Results

($ in millions)

2024

2023

2024

2023

Net premiums

$

1,827

$

1,750

$

3,542

$

3,365

Pre-tax income

174

62

290

183

Pre-tax adjusted operating income

167

63

295

185

Pre-tax adjusted operating income, excluding notable items

167

63

295

185

Quarterly Results

  • Results reflected favorable in-force management actions, partially offset by client reporting adjustments; overall claims experience was in line with expectations.

Financial Solutions

Quarterly Results

Year-to-Date Results

($ in millions)

2024

2023

2024

2023

Pre-tax income

$

83

$

68

$

100

$

182

Pre-tax adjusted operating income

80

109

170

214

Pre-tax adjusted operating income, excluding notable items

80

109

170

214

Quarterly Results

  • Results were below the expected range due to the timing of recent new business not yet at full earnings run rate, as well as one-time items.

Canada

Traditional

Quarterly Results

Year-to-Date Results

($ in millions)

2024

2023

2024

2023

Net premiums

$

326

$

307

$

644

$

602

Pre-tax income

27

35

74

64

Pre-tax adjusted operating income

26

32

72

61

Pre-tax adjusted operating income, excluding notable items

26

32

72

61

Net Premiums

  • Foreign currency exchange rates had an adverse effect on net premiums of $6 million for the quarter.

Quarterly Results

  • Results reflected modestly unfavorable mortality experience.
  • Foreign currency exchange rates had an immaterial effect on pre-tax income and pre-tax adjusted operating income.

Financial Solutions

Quarterly Results

Year-to-Date Results

($ in millions)

2024

2023

2024

2023

Pre-tax income

$

6

$

6

$

13

$

16

Pre-tax adjusted operating income

7

6

14

16

Pre-tax adjusted operating income, excluding notable items

7

6

14

16

Quarterly Results

  • Results were in line with expectations.
  • Foreign currency exchange rates had an immaterial effect on pre-tax income and pre-tax adjusted operating income.

Europe, Middle East and Africa (EMEA)

Traditional

Quarterly Results

Year-to-Date Results

($ in millions)

2024

2023

2024

2023

Net premiums

$

497

$

429

$

993

$

867

Pre-tax income

1

4

29

31

Pre-tax adjusted operating income (loss)

(1

)

4

37

31

Pre-tax adjusted operating income (loss), excluding notable items

(1

)

4

37

31

Net Premiums

  • Foreign currency exchange rates had a favorable effect on net premiums of $1 million for the quarter.

Quarterly Results

  • Results reflected unfavorable experience, primarily in the United Kingdom.
  • Foreign currency exchange rates had an immaterial effect on pre-tax income and pre-tax adjusted operating income.

Financial Solutions

Quarterly Results

Year-to-Date Results

($ in millions)

2024

2023

2024

2023

Pre-tax income

$

72

$

52

$

136

$

111

Pre-tax adjusted operating income

86

66

163

135

Pre-tax adjusted operating income, excluding notable items

86

66

163

135

Quarterly Results

  • Results reflected the impact of strong new business in recent periods and favorable longevity experience.
  • Foreign currency exchange rates had an immaterial effect on pre-tax income and pre-tax adjusted operating income.

Asia Pacific

Traditional

Quarterly Results

Year-to-Date Results

($ in millions)

2024

2023

2024

2023

Net premiums

$

708

$

677

$

1,424

$

1,339

Pre-tax income

100

89

209

168

Pre-tax adjusted operating income

99

89

208

168

Pre-tax adjusted operating income, excluding notable items

99

89

208

168

Net Premiums

  • Foreign currency exchange rates had an adverse effect on net premiums of $23 million for the quarter.

Quarterly Results

  • Results reflected the benefit of in-force management actions and the impact of recent new business in Asia.
  • Foreign currency exchange rates had an adverse effect of $2 million on pre-tax income and pre-tax adjusted operating income.

Financial Solutions

Quarterly Results

Year-to-Date Results

($ in millions)

2024

2023

2024

2023

Net premiums

$

50

$

44

$

96

$

108

Pre-tax income (loss)

(58

)

20

(45

)

7

Pre-tax adjusted operating income

71

62

130

102

Pre-tax adjusted operating income, excluding notable items

71

62

130

102

Quarterly Results

  • Pre-tax loss reflected a foreign currency exchange rate derivative loss, driven by weakness in Japanese yen.
  • Pre-tax adjusted operating income reflected favorable overall experience.
  • Foreign currency exchange rates had a favorable effect of $8 million on pre-tax income and an adverse effect of $2 million on pre-tax adjusted operating income.

Corporate and Other

Quarterly Results

Year-to-Date Results

($ in millions)

2024

2023

2024

2023

Pre-tax income (loss)

$

(136

)

$

(71

)

$

(265

)

$

(146

)

Pre-tax adjusted operating income (loss)

(44

)

(55

)

(82

)

(80

)

Pre-tax adjusted operating income (loss), excluding notable items

(44

)

(55

)

(82

)

(80

)

Quarterly Results

  • Results were slightly unfavorable compared to the expected quarterly average run rate; year to date results are in line with the average run rate.

Dividend Declaration

Effective July 30, 2024, the board of directors declared a regular quarterly dividend of $0.89, payable August 27, 2024, to shareholders of record as of August 13, 2024.

Earnings Conference Call

A conference call to discuss second quarter results will begin at 10 a.m. Eastern Time on Friday, August 2, 2024. Interested parties may access the call by dialing 1-844-481-2753 (1-412-317-0669 international) and asking to be joined into the Reinsurance Group of America, Incorporated (RGA) call. A live audio webcast of the conference call will be available on the Company’s Investor Relations website at www.rgare.com. A replay of the conference call will be available at the same address for 90 days following the conference call.

The Company has posted to its website an earnings presentation and a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the Company posts periodic reports, press releases and other useful information on its Investor Relations website.

Non-GAAP Financial Measures and Other Definitions

Reinsurance Group of America, Incorporated (the “Company”) discloses certain financial measures that are not determined in accordance with U.S. GAAP. The Company principally uses such non-GAAP financial measures in evaluating performance because the Company believes that such measures, when reviewed in conjunction with relevant U.S. GAAP measures, present a clearer picture of our operating performance and assist the Company in the allocation of its resources. The Company believes that these non-GAAP financial measures provide investors and other third parties with a better understanding of the Company’s results of operations, financial statements and the underlying profitability drivers and trends of the Company’s businesses by excluding specified items which may not be indicative of the Company’s ongoing operating performance and may fluctuate significantly from period to period. These measures should be considered supplementary to the Company’s financial results that are presented in accordance with U.S. GAAP and should not be viewed as a substitute for U.S. GAAP measures. Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way the Company calculates such measures. Consequently, the Company’s non-GAAP financial measures may not be comparable to similar measures used by other companies.

The following non-GAAP financial measures are used in this document or in other public disclosures made by the Company from time to time:

1.

Adjusted operating income, on a pre-tax and after-tax basis, and adjusted operating income per diluted share. The Company uses these measures as a basis for analyzing financial results because the Company believes that such measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations. Adjusted operating income is calculated as net income available to the Company’s shareholders (or, in the case of pre-tax adjusted operating income, income before income taxes) excluding, as applicable:

  • substantially all of the effect of net investment related gains and losses;
  • changes in the fair value of certain embedded derivatives;
  • changes in the fair value of contracts that provide market risk benefits;
  • non-economic losses at contract inception for direct pension risk transfer single premium business (which are amortized into adjusted operating income within claims and other policy benefits over the estimated lives of the contracts);
  • any net gain or loss from discontinued operations;
  • the cumulative effect of any accounting changes;
  • the impact of certain tax-related items; and
  • any other items that the Company believes are not indicative of the Company’s ongoing operations
as such items can be volatile and may not reflect the underlying performance of the Company’s business. In addition, adjusted operating income per diluted share is calculated as adjusted operating income divided by weighted average diluted shares outstanding. These measures also serve as a basis for establishing target levels and awards under the Company’s management incentive programs.

2.

Adjusted operating income (on a pre-tax and after-tax basis), excluding notable items.
Notable items are items the Company believes may not be indicative of its ongoing operating performance which are excluded from adjusted operating income to provide investors and other third parties with a better understanding of the Company’s results. Such items may be unexpected, unknown when the Company prepares its business plan or otherwise. Notable items presented may include the financial impact of the Company’s assumption reviews on business subject to the Financial Accounting Standards Board’s Accounting Standards Update No. 2018-12, “Targeted Improvements to the Accounting for Long-Duration Contracts” and related amendments, reflected in future policy benefits remeasurement gains or losses.

3.

Adjusted operating revenue. This measure excludes the effects of net realized capital gains and losses, and changes in the fair value of certain embedded derivatives.

4.

Shareholders’ equity position excluding the impact of accumulated other comprehensive income (loss) (“AOCI”), shareholders’ average equity position excluding AOCI, and book value per share excluding the impact of AOCI. The Company believes that these measures provide useful information since such measures exclude AOCI-related items that are not permanent and can fluctuate significantly from period to period, and may not reflect the impact of the underlying performance of the Company’s businesses on shareholders’ equity and book value per share. AOCI primarily relates to changes in interest rates, credit spreads on its investment securities, future policy benefits discount rate measurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and foreign currency fluctuations. The Company also discloses the following non-GAAP financial measures:

  • Shareholders’ average equity position excluding AOCI and B36, where B36 refers to the cumulative change in fair value of funds withheld embedded derivatives;
  • Shareholders’ average equity position excluding AOCI and notable items; and
  • Shareholders’ average equity position excluding AOCI, B36 and notable items.

5.

Adjusted operating return on equity. This measure is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Adjusted operating return on equity also serves as a basis for establishing target levels and awards under the Company’s management incentive programs. The Company also discloses the following non-GAAP financial measures:

  • Adjusted operating return on equity excluding AOCI and B36;
  • Adjusted operating return on equity excluding AOCI and notable items, which is calculated as adjusted operating income excluding notable items divided by average shareholders’ equity excluding notable items and AOCI; and
  • Adjusted operating return on equity excluding AOCI, B36 and notable items.

Reconciliations of the foregoing non-GAAP financial measures (to the extent disclosed in this document) to the most comparable GAAP financial measures are provided in the Appendix at the end of this document.

Other definitions:

  • Uncapped (profitable) cohorts: cohorts with a net premium ratio under 100%.
  • Capped (loss) cohorts: cohorts with a net premium ratio equal to or greater than 100%.
  • Floored cohorts: cohorts with reserves floored at zero as reserves cannot be negative.

About RGA

Reinsurance Group of America, Incorporated (NYSE: RGA) is a global industry leader specializing in life and health reinsurance and financial solutions that help clients effectively manage risk and optimize capital. Founded in 1973, RGA is today one of the world’s largest and most respected reinsurers and remains guided by a powerful purpose: to make financial protection accessible to all. As a global capabilities and solutions leader, RGA empowers partners through bold innovation, relentless execution, and dedicated client focus – all directed toward creating sustainable long-term value. RGA has approximately $3.8 trillion of life reinsurance in force and assets of $109.9 billion as of June 30, 2024. To learn more about RGA and its businesses, please visit www.rgare.com or follow RGA on LinkedIn and Facebook. Investors can learn more at investor.rgare.com.

Cautionary Note Regarding Forward-Looking Statements

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and federal securities laws including, among others, statements relating to projections of the future operations, strategies, earnings, revenues, income or loss, ratios, financial performance and growth potential of Reinsurance Group of America, Incorporated (the “Company”). Forward-looking statements often contain words and phrases such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “pro forma,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. Forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Forward-looking statements are not a guarantee of future performance and are subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance, and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

Factors that could also cause results or events to differ, possibly materially, from those expressed or implied by forward-looking statements, include, among others: (1) adverse changes in mortality, morbidity, lapsation, or claims experience, (2) inadequate risk analysis and underwriting, (3) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital, and cost of capital, (4) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (5) the availability and cost of collateral necessary for regulatory reserves and capital, (6) requirements to post collateral or make payments due to declines in the market value of assets subject to the Company’s collateral arrangements, (7) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (8) the effect of the Company parent’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, (9) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (10) the impairment of other financial institutions and its effect on the Company’s business, (11) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (12) market or economic conditions that adversely affect the value of the Company’s investment securities or result in the impairment of all or a portion of the value of certain of the Company’s investment securities that in turn could affect regulatory capital, (13) market or economic conditions that adversely affect the Company’s ability to make timely sales of investment securities, (14) risks inherent in the Company’s risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (15) the fact that the determination of allowances and impairments taken on the Company’s investments is highly subjective, (16) the stability of and actions by governments and economies in the markets in which the Company operates, including ongoing uncertainties regarding the amount of U.S. sovereign debt and the credit ratings thereof, (17) the Company’s dependence on third parties, including those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party investment managers, and others, (18) financial performance of the Company’s clients, (19) the threat of natural disasters, catastrophes, terrorist attacks, pandemics, epidemics, or other major public health issues anywhere in the world where the Company or its clients do business, (20) competitive factors and competitors’ responses to the Company’s initiatives, (21) development and introduction of new products and distribution opportunities, (22) execution of the Company’s entry into new markets, (23) integration of acquired blocks of business and entities, (24) interruption or failure of the Company’s telecommunication, information technology, or other operational systems, or the Company’s failure to maintain adequate security to protect the confidentiality or privacy of personal or sensitive data and intellectual property stored on such systems, (25) adverse developments with respect to litigation, arbitration, or regulatory investigations or actions, (26) the adequacy of reserves, resources, and accurate information relating to settlements, awards and terminated and discontinued lines of business, (27) changes in laws, regulations, and accounting standards applicable to the Company or its business, including Long-Duration Targeted Improvement accounting changes and (28) other risks and uncertainties described in this document and in the Company’s other filings with the Securities and Exchange Commission (“SEC”).

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and described in the periodic reports the Company files with the SEC. These forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligation to update these forward-looking statements, even though the Company’s situation may change in the future, except as required under applicable securities law. For a discussion of the risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to see Item 1A – “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as may be supplemented by Item 1A - “Risk Factors” in the Company’s subsequent Quarterly Reports on Form 10-Q and in our other periodic and current reports filed with the SEC.

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Reconciliation of Consolidated Net Income to Adjusted Operating Income

(Dollars in millions, except per share data)

(Unaudited)

Three Months Ended June 30,

2024

2023

Diluted

Earnings Per

Share

Diluted

Earnings Per

Share

Net income available to RGA shareholders

$

203

$

3.03

$

205

$

3.05

Reconciliation to adjusted operating income:

Realized (gains) losses, derivatives and other, included in investment related gains (losses), net

239

3.60

88

1.30

Market risk benefits remeasurement (gains) losses

(6

)

(0.09

)

(24

)

(0.36

)

Realized (gains) losses on funds withheld, included in investment income, net of related expenses

2

0.03

Embedded derivatives:

Included in investment related gains/losses, net

(20

)

(0.30

)

16

0.24

Included in interest credited

(4

)

(0.06

)

3

0.04

Investment (income) loss on unit-linked variable annuities

1

0.01

2

0.03

Interest credited on unit-linked variable annuities

(1

)

(0.01

)

(2

)

(0.03

)

Interest expense on uncertain tax positions

(1

)

(0.01

)

Other (1)

(35

)

(0.52

)

Uncertain tax positions and other tax related items

(12

)

(0.18

)

5

0.07

Net income attributable to noncontrolling interest

1

0.01

2

0.03

Adjusted operating income

365

5.48

297

4.40

Notable items

Adjusted operating income, excluding notable items

$

365

$

5.48

$

297

$

4.40

(Unaudited)

Six Months Ended June 30,

2024

2023

Diluted

Earnings Per

Share

Diluted

Earnings Per

Share

Net income available to RGA shareholders

$

413

$

6.19

$

457

$

6.77

Reconciliation to adjusted operating income:

Realized (gains) losses, derivatives and other, included in investment related gains (losses), net

424

6.37

190

2.79

Market risk benefits remeasurement (gains) losses

(34

)

(0.51

)

(13

)

(0.19

)

Realized (gains) losses on funds withheld, included in investment income, net of related expenses

(2

)

(0.03

)

2

0.03

Embedded derivatives:

Included in investment related gains/losses, net

(81

)

(1.22

)

(13

)

(0.19

)

Included in interest credited

6

0.09

(3

)

(0.04

)

Investment (income) loss on unit-linked variable annuities

2

0.03

2

0.03

Interest credited on unit-linked variable annuities

(2

)

(0.03

)

(2

)

(0.03

)

Interest expense on uncertain tax positions

(1

)

(0.02

)

Other (1)

54

0.81

6

0.09

Uncertain tax positions and other tax related items

(16

)

(0.24

)

17

0.25

Net income attributable to noncontrolling interest

3

0.05

3

0.04

Adjusted operating income

766

11.49

646

9.55

Notable items

Adjusted operating income, excluding notable items

$

766

$

11.49

$

646

$

9.55

(1)

The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items.

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Reconciliation of Consolidated Effective Income Tax Rates

(Dollars in millions)

(Unaudited)

Three Months Ended June 30, 2024

Six Months Ended June 30, 2024

Pre-tax

Income

(Loss)

Income

Taxes

Effective

Tax Rate (1)

Pre-tax

Income

(Loss)

Income

Taxes

Effective

Tax Rate (1)

GAAP income

$

269

$

65

24.3

%

$

541

$

125

23.1

%

Reconciliation to adjusted operating income:

Realized and unrealized (gains) losses, derivatives and other, included in investment related gains (losses), net

308

69

540

116

Market risk benefits remeasurement (gains) losses

(8

)

(2

)

(43

)

(9

)

Realized (gains) losses on funds withheld, included in investment income, net of related expenses

(2

)

Embedded derivatives:

Included in investment related gains/losses, net

(26

)

(6

)

(103

)

(22

)

Included in interest credited

(6

)

(2

)

7

1

Investment (income) loss on unit-linked variable annuities

1

2

Interest credited on unit-linked variable annuities

(1

)

(2

)

Interest expense on uncertain tax positions

(1

)

(1

)

Other (2)

(45

)

(10

)

68

14

Uncertain tax positions and other tax related items

12

16

Adjusted operating income

491

126

25.5

%

1,007

241

23.9

%

Notable items

Adjusted operating income, excluding notable items

$

491

$

126

$

1,007

$

241

(1)

The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole-dollar amounts. Thus certain amounts may not recalculate based on the numbers due to rounding.

(2)

The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items.

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Reconciliation of Consolidated Income before Income Taxes to Pre-tax Adjusted Operating Income

(Dollars in millions)

(Unaudited)

Three Months Ended June 30,

2024

2023

Income before income taxes

$

269

$

265

Reconciliation to pre-tax adjusted operating income:

Realized (gains) losses, derivatives and other, included in investment related gains (losses), net

308

117

Market risk benefits remeasurement (gains) losses

(8

)

(31

)

Realized (gains) losses on funds withheld, included in investment income, net of related expenses

2

Embedded derivatives:

Included in investment related gains/losses, net

(26

)

20

Included in interest credited

(6

)

3

Investment (income) loss on unit-linked variable annuities

1

2

Interest credited on unit-linked variable annuities

(1

)

(2

)

Interest expense on uncertain tax positions

(1

)

Other (1)

(45

)

Pre-tax adjusted operating income

491

376

Notable items

Pre-tax adjusted operating income, excluding notable items

$

491

$

376

(Unaudited)

Six Months Ended June 30,

2024

2023

Income before income taxes

$

541

$

616

Reconciliation to pre-tax adjusted operating income:

Realized (gains) losses, derivatives and other, included in investment related gains (losses), net

540

244

Market risk benefits remeasurement (gains) losses

(43

)

(17

)

Realized (gains) losses on funds withheld, included in investment income, net of related expenses

(2

)

2

Embedded derivatives:

Included in investment related gains/losses, net

(103

)

(17

)

Included in interest credited

7

(4

)

Investment (income) loss on unit-linked variable annuities

2

2

Interest credited on unit-linked variable annuities

(2

)

(2

)

Interest expense on uncertain tax positions

(1

)

Other (1)

68

8

Pre-tax adjusted operating income

1,007

832

Notable items

Pre-tax adjusted operating income, excluding notable items

$

1,007

$

832

(1)

The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items.

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income

(Dollars in millions)

(Unaudited)

Three Months Ended June 30, 2024

Pre-tax

income

(loss)

Realized

(gains) losses,

derivatives

and other, net

Change in

value of

embedded

derivatives, net

Pre-tax

adjusted

operating

income (loss)

Notable

Items

Pre-tax adjusted

operating

income (loss) ex.

notable items

U.S. and Latin America:

Traditional

$

174

$

(1

)

$

(6

)

$

167

$

$

167

Financial Solutions

83

23

(26

)

80

80

Total U.S. and Latin America

257

22

(32

)

247

247

Canada Traditional

27

(1

)

26

26

Canada Financial Solutions

6

1

7

7

Total Canada

33

33

33

EMEA Traditional

1

(2

)

(1

)

(1

)

EMEA Financial Solutions

72

14

86

86

Total EMEA

73

12

85

85

APAC Traditional

100

(1

)

99

99

APAC Financial Solutions

(58

)

129

71

71

Total Asia Pacific

42

128

170

170

Corporate and Other

(136

)

92

(44

)

(44

)

Consolidated

$

269

$

254

$

(32

)

$

491

$

$

491

(Unaudited)

Three Months Ended June 30, 2023

Pre-tax

income

(loss)

Realized

(gains) losses,

derivatives

and other, net

Change in

value of

embedded

derivatives, net

Pre-tax adjusted

operating

income (loss)

Notable

Items

Pre-tax adjusted

operating

income (loss) ex.

notable items

U.S. and Latin America:

Traditional

$

62

$

$

1

$

63

$

$

63

Financial Solutions

68

19

22

109

109

Total U.S. and Latin America

130

19

23

172

172

Canada Traditional

35

(3

)

32

32

Canada Financial Solutions

6

6

6

Total Canada

41

(3

)

38

38

EMEA Traditional

4

4

4

EMEA Financial Solutions

52

14

66

66

Total EMEA

56

14

70

70

APAC Traditional

89

89

89

APAC Financial Solutions

20

42

62

62

Total Asia Pacific

109

42

151

151

Corporate and Other

(71

)

16

(55

)

(55

)

Consolidated

$

265

$

88

$

23

$

376

$

$

376

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income

(Dollars in millions)

(Unaudited)

Six Months Ended June 30, 2024

Pre-tax

income (loss)

Realized

(gains) losses,

derivatives

and other, net

Change in

value of

embedded

derivatives, net

Pre-tax

adjusted

operating

income (loss)

Notable

Items

Pre-tax adjusted

operating

income (loss) ex.

notable items

U.S. and Latin America:

Traditional

$

290

$

(1

)

$

6

$

295

$

$

295

Financial Solutions

100

172

(102

)

170

170

Total U.S. and Latin America

390

171

(96

)

465

465

Canada Traditional

74

(2

)

72

72

Canada Financial Solutions

13

1

14

14

Total Canada

87

(1

)

86

86

EMEA Traditional

29

8

37

37

EMEA Financial Solutions

136

27

163

163

Total EMEA

165

35

200

200

APAC Traditional

209

(1

)

208

208

APAC Financial Solutions

(45

)

175

130

130

Total Asia Pacific

164

174

338

338

Corporate and Other

(265

)

183

(82

)

(82

)

Consolidated

$

541

$

562

$

(96

)

$

1,007

$

$

1,007

(Unaudited)

Six Months Ended June 30, 2023

Pre-tax

income (loss)

Realized

(gains) losses,

derivatives

and other, net

Change in

value of

embedded

derivatives, net

Pre-tax adjusted

operating

income (loss)

Notable

Items

Pre-tax adjusted

operating

income (loss) ex.

notable items

U.S. and Latin America:

Traditional

$

183

$

$

2

$

185

$

$

185

Financial Solutions

182

55

(23

)

214

214

Total U.S. and Latin America

365

55

(21

)

399

399

Canada Traditional

64

(3

)

61

61

Canada Financial Solutions

16

16

16

Total Canada

80

(3

)

77

77

EMEA Traditional

31

31

31

EMEA Financial Solutions

111

24

135

135

Total EMEA

142

24

166

166

APAC Traditional

168

168

168

APAC Financial Solutions

7

95

102

102

Total Asia Pacific

175

95

270

270

Corporate and Other

(146

)

66

(80

)

(80

)

Consolidated

$

616

$

237

$

(21

)

$

832

$

$

832

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Per Share and Shares Data

(In thousands, except per share data)

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Earnings per share from net income (loss):

Basic earnings per share

$

3.07

$

3.09

$

6.28

$

6.86

Diluted earnings per share

$

3.03

$

3.05

$

6.19

$

6.77

Diluted earnings per share from adjusted operating income

$

5.48

$

4.40

$

11.49

$

9.55

Weighted average number of common and common equivalent shares outstanding

66,732

67,420

66,645

67,563

(Unaudited)

At June 30,

2024

2023

Treasury shares

19,487

19,099

Common shares outstanding

65,824

66,212

Book value per share outstanding

$

147.90

$

117.87

Book value per share outstanding, before impact of AOCI

$

148.19

$

138.99

Reconciliation of Book Value Per Share to Book Value Per Share Excluding AOCI and B36 Derivatives

(Unaudited)

At June 30,

2024

2023

Book value per share outstanding

$

147.90

$

117.87

Less effect of AOCI:

Accumulated currency translation adjustment

1.32

0.38

Unrealized (depreciation) appreciation of securities

(71.31

)

(73.69

)

Effect of updating discount rates on future policy benefits

70.06

52.26

Change in instrument-specific credit risk for market risk benefits

0.09

0.20

Pension and postretirement benefits

(0.45

)

(0.27

)

Book value per share outstanding, before impact of AOCI

148.19

138.99

Less effect of B36 derivatives

(0.82

)

0.11

Book value per share outstanding, before impact of AOCI and B36 derivatives

$

149.01

$

138.88

Reconciliation of Shareholders' Average Equity to Shareholders' Average Equity Excluding AOCI

(Dollars in millions)

(Unaudited)

Trailing Twelve Months Ended June 30, 2024:

Average Equity

Shareholders' average equity

$

8,830

Less effect of AOCI:

Accumulated currency translation adjustment

41

Unrealized (depreciation) appreciation of securities

(4,792

)

Effect of updating discount rates on future policy benefits

4,120

Change in instrument-specific credit risk for market risk benefits

6

Pension and postretirement benefits

(24

)

Shareholders' average equity, excluding AOCI

9,479

Year-to-date notable items, net of tax

Shareholders' average equity, excluding AOCI and notable items

$

9,479

Reconciliation of Trailing Twelve Months of Consolidated Net Income to Adjusted Operating Income

and Related Return on Equity

(Dollars in millions)

(Unaudited)

Return on Equity

Trailing Twelve Months Ended June 30, 2024:

Income

Net income available to RGA shareholders

$

858

9.7

%

Reconciliation to adjusted operating income:

Capital (gains) losses, derivatives and other, net

553

Change in fair value of embedded derivatives

65

Tax expense on uncertain tax positions and other tax related items

(29

)

Net income attributable to noncontrolling interest

7

Adjusted operating income

1,454

15.3

%

Notable items after tax

Adjusted operating income, excluding notable items

$

1,454

15.3

%

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(Dollars in millions)

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Revenues:

Net premiums

$

3,920

$

3,337

$

9,296

$

6,722

Investment income, net of related expenses

1,082

857

2,043

1,713

Investment related gains (losses), net

(271

)

(123

)

(420

)

(200

)

Other revenue

147

85

296

172

Total revenues

4,878

4,156

11,215

8,407

Benefits and expenses:

Claims and other policy benefits

3,712

3,013

8,844

6,076

Future policy benefits remeasurement (gains) losses

(90

)

13

(114

)

(13

)

Market risk benefits remeasurement (gains) losses

(8

)

(31

)

(43

)

(17

)

Interest credited

231

209

485

424

Policy acquisition costs and other insurance expenses

391

349

778

680

Other operating expenses

301

275

584

525

Interest expense

72

63

140

116

Total benefits and expenses

4,609

3,891

10,674

7,791

Income before income taxes

269

265

541

616

Provision for income taxes

65

58

125

156

Net income

204

207

416

460

Net income attributable to noncontrolling interest

1

2

3

3

Net income available to RGA shareholders

$

203

$

205

$

413

$

457

CT?id=bwnews&sty=20240731744784r1&sid=txguf&distro=ftp

View source version on businesswire.com: https://www.businesswire.com/news/home/20240731744784/en/