Renasant Corporation Announces Earnings For the Second Quarter of 2024

Author's Avatar
Jul 23, 2024

TUPELO, Miss., July 23, 2024 (GLOBE NEWSWIRE) -- Renasant Corporation (: RNST) (the “Company”) today announced earnings results for the second quarter of 2024.

(Dollars in thousands, except earnings per share)Three Months EndedSix Months Ended
Jun 30, 2024Mar 31, 2024Jun 30, 2023Jun 30, 2024Jun 30, 2023
Net income and earnings per share:
Net income$38,846$39,409$28,643$78,255$74,721
After-tax loss on sale of securities(18,085)(17,870)
Basic EPS0.690.700.511.391.33
Diluted EPS0.690.700.511.381.33
Adjusted diluted EPS (Non-GAAP)(1)0.690.650.831.331.64
Impact to diluted EPS from after-tax loss on sale of securities (including impairments)0.320.31

“The financial results for the quarter reflect good performance and improved balance sheet strength,” remarked C. Mitchell Waycaster, Chief Executive Officer of the Company. “As we build capital, it enhances our ability to grow the company and build upon these results.”

Quarterly Highlights

Earnings

  • Net income for the second quarter of 2024 was $38.8 million; diluted EPS and adjusted diluted EPS (non-GAAP)(1) were each $0.69
  • Net interest income (fully tax equivalent) for the second quarter of 2024 was $127.6 million, up $1.7 million on a linked quarter basis
  • For the second quarter of 2024, net interest margin was 3.31%, up 1 basis point on a linked quarter basis
  • Cost of total deposits was 2.47% for the second quarter of 2024, up 12 basis points on a linked quarter basis
  • Noninterest income decreased $2.6 million on a linked quarter basis primarily due to a decrease in mortgage banking income. During the first quarter of 2024, the Company sold a portion of its mortgage servicing rights (“MSR”), recognizing a gain of $3.5 million with no such sale in the second quarter of 2024
  • Mortgage banking income decreased $1.7 million on a linked quarter basis. Excluding the gain recognized in the first quarter on the sale of a portion of Renasant's MSR, mortgage banking income increased $1.8 million on a linked quarter basis. The mortgage division generated $0.6 billion in interest rate lock volume in the second quarter of 2024, an increase of $0.2 billion on a linked quarter basis. Gain on sale margin was 1.69% for the second quarter of 2024, down 9 basis points on a linked quarter basis.
  • Noninterest expense decreased $0.9 million on a linked quarter basis. Excluding the effect of certain charitable contributions and FDIC special assessment expense incurred in the first quarter, noninterest expense increased approximately $0.8 million on a linked quarter basis. Seasonality in our mortgage division resulted in higher levels of expense driven from increased volumes. These expenses were slightly offset by savings in other areas

Balance Sheet

  • Loans increased $104.2 million on a linked quarter basis, representing 3.4% annualized net loan growth
  • Securities decreased $39.2 million on a linked quarter basis due to net cash outflows during the quarter of $43.1 million and a positive fair market value adjustment in our available-for-sale portfolio of $3.9 million
  • Deposits at June 30, 2024 increased $18.1 million on a linked quarter basis. Brokered deposits decreased $183.7 million on a linked quarter basis to $158.6 million at June 30, 2024. Noninterest bearing deposits increased $23.3 million on a linked quarter basis and represented 24.8% of total deposits at June 30, 2024

Capital and Liquidity

  • Book value per share and tangible book value per share (non-GAAP)(1) increased 1.3% and 2.4%, respectively, on a linked quarter basis
  • The Company has a $100 million stock repurchase program that is in effect through October 2024; there was no buyback activity during the second quarter of 2024

Credit Quality

  • The Company recorded a provision for credit losses of $3.3 million for the second quarter of 2024, compared to $2.4 million for the first quarter of 2024
  • The ratio of allowance for credit losses on loans to total loans was 1.59% at June 30, 2024 compared to 1.61% at March 31, 2024
  • The coverage ratio, or the allowance for credit losses on loans to nonperforming loans, was 203.88% at June 30, 2024, compared to 270.87% at March 31, 2024
  • Net loan charge-offs for the second quarter of 2024 were $5.5 million, or 0.18% of average loans on an annualized basis
  • Nonperforming loans to total loans increased to 0.78% at June 30, 2024 compared to 0.59% at March 31, 2024, and criticized loans (which include classified and special mention loans) to total loans decreased to 2.62% at June 30, 2024, compared to 2.76% at March 31, 2024

Sale of Renasant Insurance

  • Effective July 1, 2024, Renasant sold the assets of its insurance agency for cash proceeds to Renasant Bank of $56.4 million, recognizing an estimated after-tax impact to earnings of $36.4 million, which is net of estimated merger-related expenses. The financial effects of the sale will be reflected in the third quarter of 2024

(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

Income Statement

(Dollars in thousands, except per share data)Three Months EndedSix Months Ended
Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Jun 30, 2024Jun 30, 2023
Interest income
Loans held for investment$198,397$192,390$188,535$181,129$173,198$390,787$334,985
Loans held for sale3,5302,3083,3293,7512,9905,8384,727
Securities10,41010,70010,72810,66914,00021,11029,091
Other7,8747,7817,83910,1286,97815,65512,408
Total interest income220,211213,179210,431205,677197,166433,390381,211
Interest expense
Deposits87,62182,61377,16870,90651,391170,23484,257
Borrowings7,5647,2767,3107,38815,55914,84030,963
Total interest expense95,18589,88984,47878,29466,950185,074115,220
Net interest income125,026123,290125,953127,383130,216248,316265,991
Provision for credit losses
Provision for loan losses4,3002,6382,5185,3153,0006,93810,960
Recovery of unfunded commitments(1,000)(200)(700)(1,000)(1,200)(2,500)
Total provision for credit losses3,3002,4382,5184,6152,0005,7388,460
Net interest income after provision for credit losses121,726120,852123,435122,768128,216242,578257,531
Noninterest income38,76241,38120,35638,20017,22680,14354,519
Noninterest expense111,976112,912111,880108,369110,165224,888219,373
Income before income taxes48,51249,32131,91152,59935,27797,83392,677
Income taxes9,6669,9123,78710,7666,63419,57817,956
Net income$38,846$39,409$28,124$41,833$28,643$78,255$74,721
Adjusted net income (non-GAAP)(1)$38,846$36,572$42,887$41,833$46,728$75,421$92,591
Adjusted pre-provision net revenue (“PPNR”) (non-GAAP)(1)$51,812$48,231$52,614$57,214$59,715$100,043$123,575
Basic earnings per share$0.69$0.70$0.50$0.75$0.51$1.39$1.33
Diluted earnings per share0.690.700.500.740.511.381.33
Adjusted diluted earnings per share (non-GAAP)(1)0.690.650.760.740.831.331.64
Average basic shares outstanding56,342,90956,208,34856,141,62856,138,61856,107,88156,275,62856,058,585
Average diluted shares outstanding56,684,62656,531,07856,611,21756,523,88756,395,65356,607,94756,330,295
Cash dividends per common share$0.22$0.22$0.22$0.22$0.22$0.44$0.44

(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

Performance Ratios

Three Months EndedSix Months Ended
Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Jun 30, 2024Jun 30, 2023
Return on average assets0.90%0.92%0.65%0.96%0.66%0.91%0.87%
Adjusted return on average assets (non-GAAP)(1)0.900.860.990.961.080.881.08
Return on average tangible assets (non-GAAP)(1)0.981.000.711.050.730.990.96
Adjusted return on average tangible assets (non-GAAP)(1)0.980.931.081.051.180.961.18
Return on average equity6.686.854.937.445.186.776.84
Adjusted return on average equity (non-GAAP)(1)6.686.367.537.448.456.528.48
Return on average tangible equity (non-GAAP)(1)12.0412.459.2613.959.9112.2513.04
Adjusted return on average tangible equity (non-GAAP)(1)12.0411.5813.9413.9515.9411.8116.07
Efficiency ratio (fully taxable equivalent)67.3167.5275.1164.3873.2967.4167.26
Adjusted efficiency ratio (non-GAAP)(1)66.6068.2366.1863.6062.9867.4162.13
Dividend payout ratio31.8831.4344.0029.3343.1431.6533.08

Capital and Balance Sheet Ratios

As of
Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023
Shares outstanding56,367,92456,304,86056,142,20756,140,71356,132,478
Market value per share$30.54$31.32$33.68$26.19$26.13
Book value per share41.7741.2540.9239.7839.35
Tangible book value per share (non-GAAP)(1)23.8923.3222.9221.7621.30
Shareholders’ equity to assets13.45%13.39%13.23%13.00%12.82%
Tangible common equity ratio (non-GAAP)(1)8.168.047.877.557.37
Leverage ratio9.819.759.629.489.22
Common equity tier 1 capital ratio10.7510.5910.5210.4610.30
Tier 1 risk-based capital ratio11.5311.3711.3011.2511.09
Total risk-based capital ratio15.1515.0014.9314.9114.76

(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

Noninterest Income and Noninterest Expense

(Dollars in thousands)Three Months EndedSix Months Ended
Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Jun 30, 2024Jun 30, 2023
Noninterest income
Service charges on deposit accounts$10,286$10,506$10,603$9,743$9,733$20,792$18,853
Fees and commissions3,9443,9494,1304,1084,9877,8939,663
Insurance commissions2,7582,7162,5833,2642,8095,4745,255
Wealth management revenue5,6845,6695,6685,9865,33811,35310,478
Mortgage banking income9,69811,3706,5927,5339,77121,06818,288
Net losses on sales of securities (including impairments)(19,352)(22,438)(22,438)
Gain on extinguishment of debt5662056
BOLI income2,7012,6912,5892,4692,4025,3925,405
Other3,6914,4246,9235,0974,6248,1159,015
Total noninterest income$38,762$41,381$20,356$38,200$17,226$80,143$54,519
Noninterest expense
Salaries and employee benefits$70,731$71,470$71,841$69,458$70,637$142,201$140,469
Data processing3,9453,8073,9713,9073,6847,7527,317
Net occupancy and equipment11,84411,38911,65311,54811,86523,23323,270
Other real estate owned105107306(120)5121281
Professional fees3,1953,3482,8543,3384,0126,5437,479
Advertising and public relations3,8074,8863,0843,4743,4828,6938,168
Intangible amortization1,1861,2121,2741,3111,3692,3982,795
Communications2,1122,0242,0262,0062,2264,1364,206
Other15,05114,66914,87113,44712,83929,72025,588
Total noninterest expense$111,976$112,912$111,880$108,369$110,165$224,888$219,373

Mortgage Banking Income

(Dollars in thousands)Three Months EndedSix Months Ended
Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Jun 30, 2024Jun 30, 2023
Gain on sales of loans, net$5,199$4,535$1,860$3,297$4,646$9,734$9,416
Fees, net2,8661,8542,0102,3762,8594,7204,665
Mortgage servicing income, net1,6334,9812,7221,8602,2666,6144,207
Total mortgage banking income$9,698$11,370$6,592$7,533$9,771$21,068$18,288

Balance Sheet

(Dollars in thousands)As of
Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023
Assets
Cash and cash equivalents$851,906$844,400$801,351$741,156$946,899
Securities held to maturity, at amortized cost1,174,6631,199,1111,221,4641,245,5951,273,044
Securities available for sale, at fair value749,685764,486923,279909,108950,930
Loans held for sale, at fair value266,406191,440179,756241,613249,615
Loans held for investment12,604,75512,500,52512,351,23012,168,02311,930,516
Allowance for credit losses on loans(199,871)(201,052)(198,578)(197,773)(194,391)
Loans, net12,404,88412,299,47312,152,65211,970,25011,736,125
Premises and equipment, net280,966282,193283,195284,368285,952
Other real estate owned7,3669,1429,6229,2585,120
Goodwill and other intangibles1,008,0621,009,2481,010,4601,011,7351,013,046
Bank-owned life insurance387,791385,186382,584379,945377,649
Mortgage servicing rights72,09271,59691,68890,24187,432
Other assets306,570289,466304,484298,352298,530
Total assets$17,510,391$17,345,741$17,360,535$17,181,621$17,224,342
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing$3,539,453$3,516,164$3,583,675$3,734,197$3,878,953
Interest-bearing10,715,76010,720,99910,493,11010,422,91310,216,408
Total deposits14,255,21314,237,16314,076,78514,157,11014,095,361
Short-term borrowings232,741108,121307,577107,662257,305
Long-term debt428,677428,047429,400427,399429,630
Other liabilities239,059250,060249,390256,127233,418
Total liabilities15,155,69015,023,39115,063,15214,948,29815,015,714
Shareholders’ equity:
Common stock296,483296,483296,483296,483296,483
Treasury stock(97,534)(99,683)(105,249)(105,300)(105,589)
Additional paid-in capital1,304,7821,303,6131,308,2811,304,8911,301,883
Retained earnings1,005,086978,880952,124936,573907,312
Accumulated other comprehensive loss(154,116)(156,943)(154,256)(199,324)(191,461)
Total shareholders’ equity2,354,7012,322,3502,297,3832,233,3232,208,628
Total liabilities and shareholders’ equity$17,510,391$17,345,741$17,360,535$17,181,621$17,224,342

Net Interest Income and Net Interest Margin

(Dollars in thousands)Three Months Ended
June 30, 2024March 31, 2024June 30, 2023
Average
Balance
Interest
Income/
Expense
Yield/
Rate
Average
Balance
Interest
Income/
Expense
Yield/
Rate
Average
Balance
Interest
Income/
Expense
Yield/
Rate
Interest-earning assets:
Loans held for investment$12,575,651$200,6706.41%$12,407,976$194,6406.30%$11,877,592$175,5495.93%
Loans held for sale219,8263,5306.42%155,3822,3085.94%192,5392,9906.21%
Taxable securities1,832,0029,2582.02%1,891,8179,5052.01%2,481,71212,3531.99%
Tax-exempt securities(1)263,9371,4512.20%270,2791,5052.23%367,4102,1652.36%
Total securities2,095,93910,7092.04%2,162,09611,0102.04%2,849,12214,5182.04%
Interest-bearing balances with banks595,0307,8745.32%570,3367,7815.49%524,3076,9785.34%
Total interest-earning assets15,486,446222,7835.77%15,295,790215,7395.66%15,443,560200,0355.19%
Cash and due from banks187,519188,503189,668
Intangible assets1,008,6381,009,8251,013,811
Other assets688,766708,895690,885
Total assets$17,371,369$17,203,013$17,337,924
Interest-bearing liabilities:
Interest-bearing demand(2)$7,094,411$56,1323.17%$6,955,989$52,5003.03%$6,114,067$29,1851.91%
Savings deposits839,6387290.35%860,3977300.34%1,004,0968130.32%
Brokered deposits294,6503,9445.37%445,6085,9875.39%809,61310,2955.10%
Time deposits2,487,87326,8164.34%2,319,42023,3964.06%1,735,56711,0982.57%
Total interest-bearing deposits10,716,57287,6213.28%10,581,41482,6133.13%9,663,34351,3912.13%
Borrowed funds564,6727,5645.37%544,5647,2765.35%1,204,96815,5595.18%
Total interest-bearing liabilities11,281,24495,1853.39%11,125,97889,8893.24%10,868,31166,9502.47%
Noninterest-bearing deposits3,509,1093,518,6124,039,087
Other liabilities243,285244,142212,818
Shareholders’ equity2,337,7312,314,2812,217,708
Total liabilities and shareholders’ equity$17,371,369$17,203,013$17,337,924
Net interest income/ net interest margin$127,5983.31%$125,8503.30%$133,0853.45%
Cost of funding2.58%2.46%1.80%
Cost of total deposits2.47%2.35%1.50%

(1) U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which the Company operates.
(2) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

Net Interest Income and Net Interest Margin, continued

(Dollars in thousands)Six Months Ended
June 30, 2024June 30, 2023
Average
Balance
Interest
Income/
Expense
Yield/
Rate
Average
Balance
Interest
Income/
Expense
Yield/
Rate
Interest-earning assets:
Loans held for investment$12,491,814$395,3106.35%$11,783,585$339,5195.81%
Loans held for sale187,6045,8386.22%148,2214,7276.38%
Taxable securities(1)1,861,90918,7632.02%2,557,99725,6702.01%
Tax-exempt securities267,1082,9562.21%382,1304,5102.36%
Total securities2,129,01721,7192.04%2,940,12730,1802.05%
Interest-bearing balances with banks582,68315,6555.40%494,43412,4085.06%
Total interest-earning assets15,391,118438,5225.72%15,366,367386,8345.07%
Cash and due from banks188,011193,703
Intangible assets1,009,2321,012,690
Other assets701,770675,648
Total assets$17,290,131$17,248,408
Interest-bearing liabilities:
Interest-bearing demand(2)$7,025,200$108,6323.10%$6,090,549$49,4831.64%
Savings deposits850,0181,4590.34%1,028,3151,6390.32%
Brokered deposits370,1299,9315.38%603,82214,7134.91%
Time deposits2,403,64650,2124.20%1,650,68318,4222.25%
Total interest-bearing deposits10,648,993170,2343.21%9,373,36984,2571.81%
Borrowed funds554,61814,8405.36%1,243,04930,9635.01%
Total interest-bearing liabilities11,203,611185,0743.32%10,616,418115,2202.19%
Noninterest-bearing deposits3,513,8604,212,081
Other liabilities246,654217,573
Shareholders’ equity2,326,0062,202,336
Total liabilities and shareholders’ equity$17,290,131$17,248,408
Net interest income/ net interest margin$253,4483.30%$271,6143.56%
Cost of funding2.52%1.57%
Cost of total deposits2.41%1.25%

(1) U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which the Company operates.
(2) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

Supplemental Margin Information

(Dollars in thousands)Three Months EndedSix Months Ended
Jun 30, 2024Mar 31, 2024Jun 30, 2023Jun 30, 2024Jun 30, 2023
Earning asset mix:
Loans held for investment81.20%81.12%76.91%81.16%76.68%
Loans held for sale1.421.021.251.220.96
Securities13.5314.1418.4513.8319.13
Interest-bearing balances with banks3.853.723.393.793.23
Total100.00%100.00%100.00%100.00%100.00%
Funding sources mix:
Noninterest-bearing demand23.73%24.03%27.09%23.88%28.41%
Interest-bearing demand47.9747.5041.0147.7341.07
Savings5.685.886.745.786.93
Brokered deposits1.993.045.432.514.07
Time deposits16.8215.8411.6416.3311.13
Borrowed funds3.813.718.093.778.39
Total100.00%100.00%100.00%100.00%100.00%
Net interest income collected on problem loans$(146)$123$364$(23)$756
Total accretion on purchased loans8978008741,6971,759
Total impact on net interest income$751$923$1,238$1,674$2,515
Impact on net interest margin0.02%0.02%0.03%0.02%0.03%
Impact on loan yield0.020.030.040.03%0.04%

Loan Portfolio

(Dollars in thousands)As of
Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023
Loan Portfolio:
Commercial, financial, agricultural$1,847,762$1,869,408$1,871,821$1,819,891$1,729,070
Lease financing102,996107,474116,020120,724122,370
Real estate - construction1,355,4251,243,5351,333,3971,407,3641,369,019
Real estate - 1-4 family mortgages3,435,8183,429,2863,439,9193,398,8763,348,654
Real estate - commercial mortgages5,766,4785,753,2305,486,5505,313,1665,252,479
Installment loans to individuals96,27697,592103,523108,002108,924
Total loans$12,604,755$12,500,525$12,351,230$12,168,023$11,930,516

Credit Quality and Allowance for Credit Losses on Loans

(Dollars in thousands)As of
Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023
Nonperforming Assets:
Nonaccruing loans$97,795$73,774$68,816$69,541$55,439
Loans 90 days or more past due24045155453236,321
Total nonperforming loans98,03574,22569,37070,07391,760
Other real estate owned7,3669,1429,6229,2585,120
Total nonperforming assets$105,401$83,367$78,992$79,331$96,880
Criticized Loans
Classified loans$191,595$206,502$166,893$186,052$219,674
Special Mention loans138,343138,36699,69989,85856,616
Criticized loans(1)$329,938$344,868$266,592$275,910$276,290
Allowance for credit losses on loans$199,871$201,052$198,578$197,773$194,391
Net loan charge-offs$5,481$164$1,713$1,933$3,901
Annualized net loan charge-offs / average loans0.18%0.01%0.06%0.06%0.13%
Nonperforming loans / total loans0.780.590.560.580.77
Nonperforming assets / total assets0.600.480.460.460.56
Allowance for credit losses on loans / total loans1.591.611.611.631.63
Allowance for credit losses on loans / nonperforming loans203.88270.87286.26282.24211.85
Criticized loans / total loans2.622.762.162.272.32

(1) Criticized loans include loans in risk rating classifications of classified and special mention.

CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time (9:00 AM Central Time) on Wednesday, July 24, 2024.

The webcast is accessible through Renasant’s investor relations website at www.renasant.com or https://event.choruscall.com/mediaframe/webcast.html?webcastid=4YF7gjk4. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation 2024 Second Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com after the call and will remain accessible for one year. A replay can be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 8556122 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until August 7, 2024.

ABOUT RENASANT CORPORATION:

Renasant Corporation is the parent of Renasant Bank, a 120-year-old financial services institution. Renasant has assets of approximately $17.5 billion and operates 185 banking, lending, mortgage and wealth management offices throughout the Southeast as well as offering factoring and asset-based lending on a nationwide basis.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:

This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management; (ii) the effect of economic conditions and interest rates on a national, regional or international basis; (iii) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (iv) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (v) the financial resources of, and products available from, competitors; (vi) changes in laws and regulations as well as changes in accounting standards; (vii) changes in policy by regulatory agencies; (viii) changes in the securities and foreign exchange markets; (ix) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (x) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of our investment securities portfolio; (xi) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xii) changes in the sources and costs of the capital we use to make loans and otherwise fund our operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xiii) general economic, market or business conditions, including the impact of inflation; (xiv) changes in demand for loan products and financial services; (xv) concentration of deposit and credit exposure; (xvi) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xvii) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xviii) civil unrest, natural disasters, epidemics and other catastrophic events in the Company’s geographic area; (xix) the impact, extent and timing of technological changes; and (xx) other circumstances, many of which are beyond management’s control.

Management believes that the assumptions underlying the Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

NON-GAAP FINANCIAL MEASURES:

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), this press release and the presentation slides furnished to the SEC on the same Form 8-K as this release contain non-GAAP financial measures, namely, (i) adjusted loan yield, (ii) adjusted net interest income and margin, (iii) pre-provision net revenue (including on an as-adjusted basis), (iv) adjusted net income, (v) adjusted diluted earnings per share, (vi) tangible book value per share, (vii) the tangible common equity ratio, (viii) certain performance ratios (namely, the ratio of pre-provision net revenue to average assets, the return on average assets and on average equity, and the return on average tangible assets and on average tangible common equity (including each of the foregoing on an as-adjusted basis)), and (ix) the adjusted efficiency ratio.

These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets, including related amortization, and/or certain gains or charges (although, for the second quarter of 2024, there were no excluded gains or charges), with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables below under the caption “Non-GAAP Reconciliations”.

None of the non-GAAP financial information that the Company has included in this release or the accompanying presentation slides are intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company’s calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

Non-GAAP Reconciliations

(Dollars in thousands, except per share data)Three Months EndedSix Months Ended
Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Jun 30, 2024Jun 30, 2023
Adjusted Pre-Provision Net Revenue (“PPNR”)
Net income (GAAP)$38,846$39,409$28,124$41,833$28,643$78,255$74,721
Income taxes9,6669,9123,78710,7666,63419,57817,956
Provision for credit losses (including unfunded commitments)3,3002,4382,5184,6152,0005,7388,460
Pre-provision net revenue (non-GAAP)$51,812$51,759$34,429$57,214$37,277$103,571$101,137
Gain on extinguishment of debt(56)(620)(56)
Gain on sales of MSR(3,472)(547)(3,472)
Losses on sales of securities (including impairments)19,35222,43822,438
Adjusted pre-provision net revenue (non-GAAP)$51,812$48,231$52,614$57,214$59,715$100,043$123,575
Adjusted Net Income and Adjusted Tangible Net Income
Net income (GAAP)$38,846$39,409$28,124$41,833$28,643$78,255$74,721
Amortization of intangibles1,1861,2121,2741,3111,3692,3982,795
Tax effect of adjustments noted above(1)(233)(237)(240)(269)(266)(472)(569)
Tangible net income (non-GAAP)$39,799$40,384$29,158$42,875$29,746$80,181$76,947
Net income (GAAP)$38,846$39,409$28,124$41,833$28,643$78,255$74,721
Gain on extinguishment of debt(56)(620)(56)
Gain on sales of MSR(3,472)(547)(3,472)
Losses on sales of securities (including impairments)19,35222,43822,438
Tax effect of adjustments noted above(1)691(3,422)(4,353)694(4,568)
Adjusted net income (non-GAAP)$38,846$36,572$42,887$41,833$46,728$75,421$92,591
Amortization of intangibles1,1861,2121,2741,3111,3692,3982,795
Tax effect of adjustments noted above(1)(233)(237)(240)(269)(266)(472)(569)
Adjusted tangible net income (non-GAAP)$39,799$37,547$43,921$42,875$47,831$77,347$94,817
Tangible Assets and Tangible Shareholders’ Equity
Average shareholders’ equity (GAAP)$2,337,731$2,314,281$2,261,025$2,231,605$2,217,708$2,326,006$2,202,336
Average intangible assets1,008,6381,009,8251,011,1301,012,4601,013,8111,009,2321,012,690
Average tangible shareholders’ equity (non-GAAP)$1,329,093$1,304,456$1,249,895$1,219,145$1,203,897$1,316,774$1,189,646
Average assets (GAAP)$17,371,369$17,203,013$17,195,840$17,235,413$17,337,924$17,290,131$17,248,408
Average intangible assets1,008,6381,009,8251,011,1301,012,4601,013,8111,009,2321,012,690
Average tangible assets (non-GAAP)$16,362,731$16,193,188$16,184,710$16,222,953$16,324,113$16,280,899$16,235,718
Shareholders’ equity (GAAP)$2,354,701$2,322,350$2,297,383$2,233,323$2,208,628$2,354,701$2,208,628
Intangible assets1,008,0621,009,2481,010,4601,011,7351,013,0461,008,0621,013,046
Tangible shareholders’ equity (non-GAAP)$1,346,639$1,313,102$1,286,923$1,221,588$1,195,582$1,346,639$1,195,582
Total assets (GAAP)$17,510,391$17,345,741$17,360,535$17,181,621$17,224,342$17,510,391$17,224,342
Intangible assets1,008,0621,009,2481,010,4601,011,7351,013,0461,008,0621,013,046
Total tangible assets (non-GAAP)$16,502,329$16,336,493$16,350,075$16,169,886$16,211,296$16,502,329$16,211,296
Adjusted Performance Ratios
Return on average assets (GAAP)0.90%0.92%0.65%0.96%0.66%0.91%0.87%
Adjusted return on average assets (non-GAAP)0.900.860.990.961.080.881.08
Return on average tangible assets (non-GAAP)0.981.000.711.050.730.990.96
Pre-provision net revenue to average assets (non-GAAP)1.201.210.791.320.861.201.18
Adjusted pre-provision net revenue to average assets (non-GAAP)1.201.131.211.321.381.161.44
Adjusted return on average tangible assets (non-GAAP)0.980.931.081.051.180.961.18
Return on average equity (GAAP)6.686.854.937.445.186.776.84
Adjusted return on average equity (non-GAAP)6.686.367.537.448.456.528.48
Return on average tangible equity (non-GAAP)12.0412.459.2613.959.9112.2513.04
Adjusted return on average tangible equity (non-GAAP)12.0411.5813.9413.9515.9411.8116.07
Adjusted Diluted Earnings Per Share
Average diluted shares outstanding56,684,62656,531,07856,611,21756,523,88756,395,65356,607,94756,330,295
Diluted earnings per share (GAAP)$0.69$0.70$0.50$0.74$0.51$1.38$1.33
Adjusted diluted earnings per share (non-GAAP)$0.69$0.65$0.76$0.74$0.83$1.33$1.64
Tangible Book Value Per Share
Shares outstanding56,367,92456,304,86056,142,20756,140,71356,132,47856,367,92456,132,478
Book value per share (GAAP)$41.77$41.25$40.92$39.78$39.35$41.77$39.35
Tangible book value per share (non-GAAP)$23.89$23.32$22.92$21.76$21.30$23.89$21.30
Tangible Common Equity Ratio
Shareholders’ equity to assets (GAAP)13.45%13.39%13.23%13.00%12.82%13.45%12.82%
Tangible common equity ratio (non-GAAP)8.16%8.04%7.87%7.55%7.37%8.16%7.37%
Adjusted Efficiency Ratio
Net interest income (FTE) (GAAP)$127,598$125,850$128,595$130,131$133,085$253,448$271,614
Total noninterest income (GAAP)$38,762$41,381$20,356$38,200$17,226$80,143$54,519
Gain on sales of MSR3,4725473,472
Gain on extinguishment of debt5662056
Losses on sales of securities (including impairments)(19,352)(22,438)(22,438)
Total adjusted noninterest income (non-GAAP)$38,762$37,853$38,541$38,200$39,664$76,615$76,957
Noninterest expense (GAAP)$111,976$112,912$111,880$108,369$110,165$224,888$219,373
Amortization of intangibles1,1861,2121,2741,3111,3692,3982,795
Total adjusted noninterest expense (non-GAAP)$110,790$111,700$110,606$107,058$108,796$222,490$216,578
Efficiency ratio (GAAP)67.31%67.52%75.11%64.38%73.29%67.41%67.26%
Adjusted efficiency ratio (non-GAAP)66.60%68.23%66.18%63.60%62.98%67.41%62.13%
Adjusted Net Interest Income and Adjusted Net Interest Margin
Net interest income (FTE) (GAAP)$127,598$125,850$128,595$130,131$133,085$253,448$271,614
Net interest income collected on problem loans(146)123283(820)364(23)756
Accretion recognized on purchased loans8978001,1171,2908741,6971,759
Adjustments to net interest income$751$923$1,400$470$1,238$1,674$2,515
Adjusted net interest income (FTE) (non-GAAP)$126,847$124,927$127,195$129,661$131,847$251,774$269,099
Net interest margin (GAAP)3.31%3.30%3.33%3.36%3.45%3.30%3.56%
Adjusted net interest margin (non-GAAP)3.29%3.28%3.29%3.35%3.43%3.28%3.52%
Adjusted Loan Yield
Loan interest income (FTE) (GAAP)$200,670$194,640$190,857$183,521$175,549$395,310$339,519
Net interest income collected on problem loans(146)123283(820)364(23)756
Accretion recognized on purchased loans8978001,1171,2908741,6971,759
Adjusted loan interest income (FTE) (non-GAAP)$199,919$193,717$189,457$183,051$174,311$393,636$337,004
Loan yield (GAAP)6.41%6.30%6.18%6.06%5.93%6.35%5.81%
Adjusted loan yield (non-GAAP)6.38%6.27%6.14%6.04%5.89%6.32%5.76%

(1) Tax effect is calculated based on the respective periods’ year-to-date effective tax rate excluding the impact of discrete items.

Contacts:For Media:For Financials:
John S. OxfordJames C. Mabry IV
Senior Vice PresidentExecutive Vice President
Chief Marketing OfficerChief Financial Officer
(662) 680-1219(662) 680-1281
ti?nf=OTE5MjI2OCM2Mzg5MDMxIzIxODY5NTg=
Renasant-Corporation.png